muxcast one limited
muxcast one limited Company Information
Company Number
12945666
Next Accounts
Sep 2025
Shareholders
nation broadcasting limited
bfbs
Group Structure
View All
Industry
Radio broadcasting
Registered Address
st hilary transmitter, nr st hilary, cowbridge, CF71 7DP
Website
http://bridgefm.walesmuxcast one limited Estimated Valuation
Pomanda estimates the enterprise value of MUXCAST ONE LIMITED at £0 based on a Turnover of £0 and 0.55x industry multiple (adjusted for size and gross margin).
muxcast one limited Estimated Valuation
Pomanda estimates the enterprise value of MUXCAST ONE LIMITED at £92.4k based on an EBITDA of £34.8k and a 2.65x industry multiple (adjusted for size and gross margin).
muxcast one limited Estimated Valuation
Pomanda estimates the enterprise value of MUXCAST ONE LIMITED at £21.3k based on Net Assets of £10.6k and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Muxcast One Limited Overview
Muxcast One Limited is a live company located in cowbridge, CF71 7DP with a Companies House number of 12945666. It operates in the radio broadcasting sector, SIC Code 60100. Founded in October 2020, it's largest shareholder is nation broadcasting limited with a 75% stake. Muxcast One Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Muxcast One Limited Health Check
There is insufficient data available to calculate a health check for Muxcast One Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Muxcast One Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Muxcast One Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Muxcast One Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Muxcast One Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Muxcast One Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Muxcast One Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Muxcast One Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Muxcast One Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Muxcast One Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Muxcast One Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 26 weeks, this is less cash available to meet short term requirements (87 weeks)
- - Muxcast One Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.9%, this is a higher level of debt than the average (35.6%)
- - Muxcast One Limited
- - Industry AVG
MUXCAST ONE LIMITED financials
Muxcast One Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £10.6 thousand. According to their latest financial statements, we estimate that Muxcast One Limited has no employees and maintains cash reserves of £24.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Tangible Assets | 31,806 | 36,984 | 13,725 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 31,806 | 36,984 | 13,725 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 0 | 900 | 0 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 9,169 | 7,380 | 2,748 |
| Cash | 24,786 | 4,616 | 13,684 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 33,955 | 12,896 | 16,432 |
| total assets | 65,761 | 49,880 | 30,157 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 2,070 |
| Group/Directors Accounts | 30,001 | 37,709 | 30,000 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 19,138 | 16,646 | 350 |
| total current liabilities | 49,139 | 54,355 | 32,420 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 6,043 | 7,027 | 2,608 |
| total long term liabilities | 6,043 | 7,027 | 2,608 |
| total liabilities | 55,182 | 61,382 | 35,028 |
| net assets | 10,579 | -11,502 | -4,871 |
| total shareholders funds | 10,579 | -11,502 | -4,871 |
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 6,178 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | 889 | 5,532 | 2,748 |
| Creditors | 0 | -2,070 | 2,070 |
| Accruals and Deferred Income | 2,492 | 16,296 | 350 |
| Deferred Taxes & Provisions | -984 | 4,419 | 2,608 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | -7,708 | 7,709 | 30,000 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 20,170 | -9,068 | 13,684 |
| overdraft | 0 | 0 | 0 |
| change in cash | 20,170 | -9,068 | 13,684 |
muxcast one limited Credit Report and Business Information
Muxcast One Limited Competitor Analysis
Perform a competitor analysis for muxcast one limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other young companies, companies in CF71 area or any other competitors across 12 key performance metrics.
muxcast one limited Ownership
MUXCAST ONE LIMITED group structure
Muxcast One Limited has no subsidiary companies.
muxcast one limited directors
Muxcast One Limited currently has 4 directors. The longest serving directors include Mr Jason Bryant (Oct 2020) and Mr Jason Bryant (Oct 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jason Bryant | England | 57 years | Oct 2020 | - | Director |
| Mr Jason Bryant | United Kingdom | 57 years | Oct 2020 | - | Director |
| Ms Nicola Ness | United Kingdom | 61 years | Oct 2020 | - | Director |
| Mr Martin Mumford | United Kingdom | 52 years | Oct 2020 | - | Director |
P&L
December 2023turnover
0
-100%
operating profit
28.7k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
10.6k
-1.92%
total assets
65.8k
+0.32%
cash
24.8k
+4.37%
net assets
Total assets minus all liabilities
Similar Companies
muxcast one limited company details
company number
12945666
Type
Private limited with Share Capital
industry
60100 - Radio broadcasting
incorporation date
October 2020
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
st hilary transmitter, nr st hilary, cowbridge, CF71 7DP
Bank
-
Legal Advisor
-
muxcast one limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to muxcast one limited.
muxcast one limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MUXCAST ONE LIMITED. This can take several minutes, an email will notify you when this has completed.
muxcast one limited Companies House Filings - See Documents
| date | description | view/download |
|---|
