highvern uk limited

Live YoungMicro

highvern uk limited Company Information

Share HIGHVERN UK LIMITED

Company Number

12965208

Shareholders

vessel holdco limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

fourth floor 1 cork street mews, london, W1S 3BL

highvern uk limited Estimated Valuation

£45.5k

Pomanda estimates the enterprise value of HIGHVERN UK LIMITED at £45.5k based on a Turnover of £116k and 0.39x industry multiple (adjusted for size and gross margin).

highvern uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HIGHVERN UK LIMITED at £0 based on an EBITDA of £-153k and a 2.87x industry multiple (adjusted for size and gross margin).

highvern uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HIGHVERN UK LIMITED at £0 based on Net Assets of £-388k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Highvern Uk Limited Overview

Highvern Uk Limited is a live company located in london, W1S 3BL with a Companies House number of 12965208. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2020, it's largest shareholder is vessel holdco limited with a 100% stake. Highvern Uk Limited is a young, micro sized company, Pomanda has estimated its turnover at £116k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Highvern Uk Limited Health Check

Pomanda's financial health check has awarded Highvern Uk Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £116k, make it smaller than the average company (£4.8m)

£116k - Highvern Uk Limited

£4.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Highvern Uk Limited

- - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (38.2%)

17% - Highvern Uk Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -131.8% make it less profitable than the average company (5.7%)

-131.8% - Highvern Uk Limited

5.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (27)

3 - Highvern Uk Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Highvern Uk Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £38.7k, this is less efficient (£171.3k)

£38.7k - Highvern Uk Limited

£171.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is earlier than average (42 days)

22 days - Highvern Uk Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 121 days, this is slower than average (32 days)

121 days - Highvern Uk Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Highvern Uk Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Highvern Uk Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 567.5%, this is a higher level of debt than the average (62.6%)

567.5% - Highvern Uk Limited

62.6% - Industry AVG

HIGHVERN UK LIMITED financials

EXPORTms excel logo

Highvern Uk Limited's latest turnover from December 2023 is estimated at £116 thousand and the company has net assets of -£388 thousand. According to their latest financial statements, Highvern Uk Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover116,04055,67245,959
Other Income Or Grants
Cost Of Sales96,36246,12438,740
Gross Profit19,6789,5477,219
Admin Expenses172,678142,547109,219
Operating Profit-153,000-133,000-102,000
Interest Payable
Interest Receivable
Pre-Tax Profit-153,000-133,000-102,000
Tax
Profit After Tax-153,000-133,000-102,000
Dividends Paid
Retained Profit-153,000-133,000-102,000
Employee Costs161,781102,70848,838
Number Of Employees321
EBITDA*-153,000-133,000-102,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets34,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets34,000
Stock & work in progress
Trade Debtors7,0001,00011,000
Group Debtors
Misc Debtors42,00010,000
Cash
misc current assets
total current assets49,00011,00011,000
total assets83,00011,00011,000
Bank overdraft
Bank loan
Trade Creditors 32,0009,0007,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities32,0009,0007,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities439,000237,000106,000
provisions
total long term liabilities439,000237,000106,000
total liabilities471,000246,000113,000
net assets-388,000-235,000-102,000
total shareholders funds-388,000-235,000-102,000
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit-153,000-133,000-102,000
Depreciation
Amortisation
Tax
Stock
Debtors38,00011,000
Creditors23,0002,0007,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-168,000-131,000-106,000
Investing Activities
capital expenditure-34,000
Change in Investments
cash flow from investments-34,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities202,000131,000106,000
share issue
interest
cash flow from financing202,000131,000106,000
cash and cash equivalents
cash
overdraft
change in cash

highvern uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for highvern uk limited. Get real-time insights into highvern uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Highvern Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for highvern uk limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W1S area or any other competitors across 12 key performance metrics.

highvern uk limited Ownership

HIGHVERN UK LIMITED group structure

Highvern Uk Limited has 1 subsidiary company.

Ultimate parent company

VESSEL HOLDCO LTD

#0147974

1 parent

HIGHVERN UK LIMITED

12965208

1 subsidiary

HIGHVERN UK LIMITED Shareholders

vessel holdco limited 100%

highvern uk limited directors

Highvern Uk Limited currently has 3 directors. The longest serving directors include Mr Joseph De La Haye (Oct 2020) and Mr Stefan Le Marquand (Sep 2022).

officercountryagestartendrole
Mr Joseph De La HayeEngland41 years Oct 2020- Director
Mr Stefan Le MarquandUnited Kingdom32 years Sep 2022- Director
Mr Daniel Jaffe49 years Oct 2023- Director

P&L

December 2023

turnover

116k

+108%

operating profit

-153k

0%

gross margin

17%

-1.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-388k

+0.65%

total assets

83k

+6.55%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

highvern uk limited company details

company number

12965208

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2020

age

5

incorporated

UK

ultimate parent company

VESSEL HOLDCO LTD

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

fourth floor 1 cork street mews, london, W1S 3BL

Bank

-

Legal Advisor

-

highvern uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to highvern uk limited.

highvern uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HIGHVERN UK LIMITED. This can take several minutes, an email will notify you when this has completed.

highvern uk limited Companies House Filings - See Documents

datedescriptionview/download