baltic wharf developments limited

2

baltic wharf developments limited Company Information

Share BALTIC WHARF DEVELOPMENTS LIMITED
Live 
StartupSmall

Company Number

12967757

Website

-

Registered Address

1 frederick place, london, N8 8AF

Industry

Development of building projects

 

Telephone

-

Next Accounts Due

March 2025

Group Structure

View All

Directors

Melanie Omirou3 Years

Romy Summerskill1 Years

Shareholders

baltic wharf investments limited 100%

baltic wharf developments limited Estimated Valuation

£637.4k

Pomanda estimates the enterprise value of BALTIC WHARF DEVELOPMENTS LIMITED at £637.4k based on a Turnover of £1.4m and 0.45x industry multiple (adjusted for size and gross margin).

baltic wharf developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BALTIC WHARF DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-1.1k and a 3.56x industry multiple (adjusted for size and gross margin).

baltic wharf developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BALTIC WHARF DEVELOPMENTS LIMITED at £0 based on Net Assets of £-1.4k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Baltic Wharf Developments Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Baltic Wharf Developments Limited Overview

Baltic Wharf Developments Limited is a live company located in london, N8 8AF with a Companies House number of 12967757. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2020, it's largest shareholder is baltic wharf investments limited with a 100% stake. Baltic Wharf Developments Limited is a startup, small sized company, Pomanda has estimated its turnover at £1.4m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Baltic Wharf Developments Limited Health Check

Pomanda's financial health check has awarded Baltic Wharf Developments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£2.3m)

£1.4m - Baltic Wharf Developments Limited

£2.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Baltic Wharf Developments Limited

- - Industry AVG

production

Production

with a gross margin of 25.6%, this company has a comparable cost of product (25.6%)

25.6% - Baltic Wharf Developments Limited

25.6% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (7.1%)

-0.1% - Baltic Wharf Developments Limited

7.1% - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (6)

5 - Baltic Wharf Developments Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Baltic Wharf Developments Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £282.2k, this is equally as efficient (£293.5k)

£282.2k - Baltic Wharf Developments Limited

£293.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Baltic Wharf Developments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (30 days)

62 days - Baltic Wharf Developments Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 211 days, this is in line with average (181 days)

211 days - Baltic Wharf Developments Limited

181 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Baltic Wharf Developments Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.1%, this is a higher level of debt than the average (74.3%)

100.1% - Baltic Wharf Developments Limited

74.3% - Industry AVG

baltic wharf developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for baltic wharf developments limited. Get real-time insights into baltic wharf developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Baltic Wharf Developments Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for baltic wharf developments limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

baltic wharf developments limited Ownership

BALTIC WHARF DEVELOPMENTS LIMITED group structure

Baltic Wharf Developments Limited has no subsidiary companies.

Ultimate parent company

BALTIC WHARF DEVELOPMENTS LIMITED

12967757

BALTIC WHARF DEVELOPMENTS LIMITED Shareholders

baltic wharf investments limited 100%

baltic wharf developments limited directors

Baltic Wharf Developments Limited currently has 2 directors. The longest serving directors include Mrs Melanie Omirou (Oct 2020) and Mrs Romy Summerskill (May 2022).

officercountryagestartendrole
Mrs Melanie OmirouUnited Kingdom47 years Oct 2020- Director
Mrs Romy SummerskillEngland57 years May 2022- Director

BALTIC WHARF DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Baltic Wharf Developments Limited's latest turnover from June 2023 is estimated at £1.4 million and the company has net assets of -£1.4 thousand. According to their latest financial statements, we estimate that Baltic Wharf Developments Limited has 5 employees and maintains cash reserves of £1.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021
Turnover1,410,858571,273308,724
Other Income Or Grants000
Cost Of Sales1,049,643434,307239,031
Gross Profit361,216136,96669,693
Admin Expenses362,335137,13569,964
Operating Profit-1,119-169-271
Interest Payable000
Interest Receivable5540
Pre-Tax Profit-1,064-165-271
Tax000
Profit After Tax-1,064-165-271
Dividends Paid000
Retained Profit-1,064-165-271
Employee Costs242,073134,88688,653
Number Of Employees532
EBITDA*-1,119-169-271

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021
Tangible Assets000
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets000
Stock & work in progress607,262171,18861,134
Trade Debtors000
Group Debtors426,98600
Misc Debtors120,76232,15610,959
Cash1,5066870
misc current assets000
total current assets1,156,516204,03172,093
total assets1,156,516204,03172,093
Bank overdraft000
Bank loan000
Trade Creditors 180,56178,84643,922
Group/Directors Accounts169,322120,52128,342
other short term finances000
hp & lease commitments000
other current liabilities808,0335,0000
total current liabilities1,157,916204,36772,264
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities1,157,916204,36772,264
net assets-1,400-336-171
total shareholders funds-1,400-336-171
Jun 2023Jun 2022Jun 2021
Operating Activities
Operating Profit-1,119-169-271
Depreciation000
Amortisation000
Tax000
Stock436,074110,05461,134
Debtors515,59221,19710,959
Creditors101,71534,92443,922
Accruals and Deferred Income803,0335,0000
Deferred Taxes & Provisions000
Cash flow from operations-48,037-91,496-28,442
Investing Activities
capital expenditure000
Change in Investments000
cash flow from investments000
Financing Activities
Bank loans000
Group/Directors Accounts48,80192,17928,342
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue00100
interest5540
cash flow from financing48,85692,18328,442
cash and cash equivalents
cash8196870
overdraft000
change in cash8196870

P&L

June 2023

turnover

1.4m

+147%

operating profit

-1.1k

0%

gross margin

25.7%

+6.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-1.4k

+3.17%

total assets

1.2m

+4.67%

cash

1.5k

+1.19%

net assets

Total assets minus all liabilities

Similar Companies

Agree?
Similar companies unavailable for this selection

baltic wharf developments limited company details

company number

12967757

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 2020

age

4

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

1 frederick place, london, N8 8AF

last accounts submitted

June 2023

baltic wharf developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to baltic wharf developments limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

baltic wharf developments limited Companies House Filings - See Documents

datedescriptionview/download