island poke franchise limited
island poke franchise limited Company Information
Company Number
12969787
Next Accounts
75 days late
Industry
Other business support service activities n.e.c.
Shareholders
island poke limited
Group Structure
View All
Contact
Registered Address
1 great titchfield street, london, W1W 8AU
Website
kricket.co.ukisland poke franchise limited Estimated Valuation
Pomanda estimates the enterprise value of ISLAND POKE FRANCHISE LIMITED at £215.5k based on a Turnover of £400.4k and 0.54x industry multiple (adjusted for size and gross margin).
island poke franchise limited Estimated Valuation
Pomanda estimates the enterprise value of ISLAND POKE FRANCHISE LIMITED at £1.3m based on an EBITDA of £321.9k and a 3.97x industry multiple (adjusted for size and gross margin).
island poke franchise limited Estimated Valuation
Pomanda estimates the enterprise value of ISLAND POKE FRANCHISE LIMITED at £612.5k based on Net Assets of £260.7k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Island Poke Franchise Limited Overview
Island Poke Franchise Limited is a live company located in london, W1W 8AU with a Companies House number of 12969787. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2020, it's largest shareholder is island poke limited with a 100% stake. Island Poke Franchise Limited is a startup, micro sized company, Pomanda has estimated its turnover at £400.4k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Island Poke Franchise Limited Health Check
Pomanda's financial health check has awarded Island Poke Franchise Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £400.4k, make it smaller than the average company (£3.3m)
- Island Poke Franchise Limited
£3.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Island Poke Franchise Limited
- - Industry AVG
Production
with a gross margin of 38.9%, this company has a comparable cost of product (38.9%)
- Island Poke Franchise Limited
38.9% - Industry AVG
Profitability
an operating margin of 80.4% make it more profitable than the average company (6.5%)
- Island Poke Franchise Limited
6.5% - Industry AVG
Employees
with 4 employees, this is below the industry average (22)
4 - Island Poke Franchise Limited
22 - Industry AVG
Pay Structure
on an average salary of £46.2k, the company has an equivalent pay structure (£46.2k)
- Island Poke Franchise Limited
£46.2k - Industry AVG
Efficiency
resulting in sales per employee of £100.1k, this is less efficient (£145.6k)
- Island Poke Franchise Limited
£145.6k - Industry AVG
Debtor Days
it gets paid by customers after 52 days, this is later than average (42 days)
- Island Poke Franchise Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 14 days, this is quicker than average (34 days)
- Island Poke Franchise Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Island Poke Franchise Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Island Poke Franchise Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.2%, this is a lower level of debt than the average (62.4%)
23.2% - Island Poke Franchise Limited
62.4% - Industry AVG
ISLAND POKE FRANCHISE LIMITED financials
Island Poke Franchise Limited's latest turnover from January 2023 is estimated at £400.4 thousand and the company has net assets of £260.7 thousand. According to their latest financial statements, Island Poke Franchise Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Dec 2021 | Dec 2020 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 4 | 4 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Dec 2021 | Dec 2020 | |
|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 57,531 | 416,425 | 0 |
| Group Debtors | 269,607 | 78,943 | 1 |
| Misc Debtors | 12,138 | 0 | 0 |
| Cash | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 339,276 | 495,368 | 1 |
| total assets | 339,276 | 495,368 | 1 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 9,810 | 0 | 0 |
| Group/Directors Accounts | 1,500 | 1,500 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 67,222 | 379,463 | 0 |
| total current liabilities | 78,532 | 380,963 | 0 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 |
| total liabilities | 78,532 | 380,963 | 0 |
| net assets | 260,744 | 114,405 | 1 |
| total shareholders funds | 260,744 | 114,405 | 1 |
| Jan 2023 | Dec 2021 | Dec 2020 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | 339,276 | 495,367 | 1 |
| Creditors | 9,810 | 0 | 0 |
| Accruals and Deferred Income | 67,222 | 379,463 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 1,500 | 1,500 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 |
island poke franchise limited Credit Report and Business Information
Island Poke Franchise Limited Competitor Analysis
Perform a competitor analysis for island poke franchise limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.
island poke franchise limited Ownership
ISLAND POKE FRANCHISE LIMITED group structure
Island Poke Franchise Limited has no subsidiary companies.
Ultimate parent company
2 parents
ISLAND POKE FRANCHISE LIMITED
12969787
island poke franchise limited directors
Island Poke Franchise Limited currently has 3 directors. The longest serving directors include Mr James Gould-Porter (Oct 2020) and Mr Christopher Miller (Oct 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Gould-Porter | England | 33 years | Oct 2020 | - | Director |
| Mr Christopher Miller | England | 41 years | Oct 2020 | - | Director |
| Mr Christopher Miller | England | 41 years | Oct 2020 | - | Director |
P&L
January 2023turnover
400.4k
0%
operating profit
321.9k
0%
gross margin
39%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
260.7k
0%
total assets
339.3k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
island poke franchise limited company details
company number
12969787
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
October 2020
age
4
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
January 2023
previous names
N/A
accountant
HARRIS & TROTTER LLP
auditor
-
address
1 great titchfield street, london, W1W 8AU
Bank
-
Legal Advisor
-
island poke franchise limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to island poke franchise limited.
island poke franchise limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ISLAND POKE FRANCHISE LIMITED. This can take several minutes, an email will notify you when this has completed.
island poke franchise limited Companies House Filings - See Documents
| date | description | view/download |
|---|
