grove manor ltd
grove manor ltd Company Information
Company Number
12979548
Next Accounts
Jul 2025
Industry
Buying and selling of own real estate
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
lanyero odoge
dema wonga
Group Structure
View All
Contact
Registered Address
591 london road, ossman consultants limited, london, surrey, SM3 9AG
Website
-grove manor ltd Estimated Valuation
Pomanda estimates the enterprise value of GROVE MANOR LTD at £350.8k based on a Turnover of £162.7k and 2.16x industry multiple (adjusted for size and gross margin).
grove manor ltd Estimated Valuation
Pomanda estimates the enterprise value of GROVE MANOR LTD at £164.3k based on an EBITDA of £35.3k and a 4.66x industry multiple (adjusted for size and gross margin).
grove manor ltd Estimated Valuation
Pomanda estimates the enterprise value of GROVE MANOR LTD at £65k based on Net Assets of £38.8k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grove Manor Ltd Overview
Grove Manor Ltd is a live company located in london, SM3 9AG with a Companies House number of 12979548. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2020, it's largest shareholder is lanyero odoge with a 50% stake. Grove Manor Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £162.7k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Grove Manor Ltd Health Check
Pomanda's financial health check has awarded Grove Manor Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £162.7k, make it smaller than the average company (£845.1k)
- Grove Manor Ltd
£845.1k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Grove Manor Ltd
- - Industry AVG
Production
with a gross margin of 27.9%, this company has a higher cost of product (71%)
- Grove Manor Ltd
71% - Industry AVG
Profitability
an operating margin of 21.7% make it as profitable than the average company (26.2%)
- Grove Manor Ltd
26.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Grove Manor Ltd
4 - Industry AVG
Pay Structure
on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)
- Grove Manor Ltd
£33.5k - Industry AVG
Efficiency
resulting in sales per employee of £162.7k, this is equally as efficient (£183.5k)
- Grove Manor Ltd
£183.5k - Industry AVG
Debtor Days
it gets paid by customers after 74 days, this is later than average (29 days)
- Grove Manor Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 428 days, this is slower than average (34 days)
- Grove Manor Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Grove Manor Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Grove Manor Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.3%, this is a higher level of debt than the average (66.3%)
95.3% - Grove Manor Ltd
66.3% - Industry AVG
GROVE MANOR LTD financials
Grove Manor Ltd's latest turnover from October 2023 is estimated at £162.7 thousand and the company has net assets of £38.8 thousand. According to their latest financial statements, we estimate that Grove Manor Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | |
|---|---|---|---|
| Tangible Assets | 790,744 | 551,078 | 550,259 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 790,744 | 551,078 | 550,259 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 32,996 | 5,042 | 1,646 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 32,996 | 5,042 | 1,646 |
| total assets | 823,740 | 556,120 | 551,905 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 137,675 | 135,790 | 164,866 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 |
| total current liabilities | 137,675 | 135,790 | 164,866 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,562 | 1,440 | 965 |
| other liabilities | 645,696 | 406,553 | 406,553 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 647,258 | 407,993 | 407,518 |
| total liabilities | 784,933 | 543,783 | 572,384 |
| net assets | 38,807 | 12,337 | -20,479 |
| total shareholders funds | 38,807 | 12,337 | -20,479 |
| Oct 2023 | Oct 2022 | Oct 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | |||
| Amortisation | |||
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | 27,954 | 3,396 | 1,646 |
| Creditors | 1,885 | -29,076 | 164,866 |
| Accruals and Deferred Income | 122 | 475 | 965 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 239,143 | 0 | 406,553 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 |
grove manor ltd Credit Report and Business Information
Grove Manor Ltd Competitor Analysis
Perform a competitor analysis for grove manor ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SM3 area or any other competitors across 12 key performance metrics.
grove manor ltd Ownership
GROVE MANOR LTD group structure
Grove Manor Ltd has no subsidiary companies.
Ultimate parent company
GROVE MANOR LTD
12979548
grove manor ltd directors
Grove Manor Ltd currently has 2 directors. The longest serving directors include Mr Dema Wonga (Oct 2020) and Miss Lanyero Odoge (Nov 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Dema Wonga | United Kingdom | 43 years | Oct 2020 | - | Director |
| Miss Lanyero Odoge | England | 44 years | Nov 2020 | - | Director |
P&L
October 2023turnover
162.7k
+137%
operating profit
35.3k
0%
gross margin
27.9%
-0.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
38.8k
+2.15%
total assets
823.7k
+0.48%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
grove manor ltd company details
company number
12979548
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 2020
age
4
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
591 london road, ossman consultants limited, london, surrey, SM3 9AG
Bank
-
Legal Advisor
-
grove manor ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to grove manor ltd. Currently there are 4 open charges and 0 have been satisfied in the past.
grove manor ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GROVE MANOR LTD. This can take several minutes, an email will notify you when this has completed.
grove manor ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
