hja estates ltd

Live YoungMicroRapid

hja estates ltd Company Information

Share HJA ESTATES LTD

Company Number

12980998

Shareholders

michelle srour

amelia srour

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 +3

Registered Address

13 bowood road, sheffield, S11 8YF

Website

-

hja estates ltd Estimated Valuation

£87.8k

Pomanda estimates the enterprise value of HJA ESTATES LTD at £87.8k based on a Turnover of £54.8k and 1.6x industry multiple (adjusted for size and gross margin).

hja estates ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HJA ESTATES LTD at £0 based on an EBITDA of £-11.7k and a 3.99x industry multiple (adjusted for size and gross margin).

hja estates ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HJA ESTATES LTD at £0 based on Net Assets of £-19.3k and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hja Estates Ltd Overview

Hja Estates Ltd is a live company located in sheffield, S11 8YF with a Companies House number of 12980998. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2020, it's largest shareholder is michelle srour with a 33.3% stake. Hja Estates Ltd is a young, micro sized company, Pomanda has estimated its turnover at £54.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hja Estates Ltd Health Check

Pomanda's financial health check has awarded Hja Estates Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £54.8k, make it smaller than the average company (£1.2m)

£54.8k - Hja Estates Ltd

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 407%, show it is growing at a faster rate (5.8%)

407% - Hja Estates Ltd

5.8% - Industry AVG

production

Production

with a gross margin of 20.5%, this company has a higher cost of product (58%)

20.5% - Hja Estates Ltd

58% - Industry AVG

profitability

Profitability

an operating margin of -21.4% make it less profitable than the average company (17.5%)

-21.4% - Hja Estates Ltd

17.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Hja Estates Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)

£41.8k - Hja Estates Ltd

£41.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £27.4k, this is less efficient (£199.1k)

£27.4k - Hja Estates Ltd

£199.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (32 days)

9 days - Hja Estates Ltd

32 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hja Estates Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hja Estates Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hja Estates Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 108.7%, this is a higher level of debt than the average (66.8%)

108.7% - Hja Estates Ltd

66.8% - Industry AVG

HJA ESTATES LTD financials

EXPORTms excel logo

Hja Estates Ltd's latest turnover from October 2024 is estimated at £54.8 thousand and the company has net assets of -£19.3 thousand. According to their latest financial statements, Hja Estates Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2024Oct 2023Oct 2022Oct 2021
Turnover54,79340,8132,290420
Other Income Or Grants
Cost Of Sales43,55732,3091,817341
Gross Profit11,2368,50447379
Admin Expenses22,97212,8433,363383
Operating Profit-11,736-4,339-2,890-304
Interest Payable
Interest Receivable
Pre-Tax Profit-11,736-4,339-2,890-304
Tax
Profit After Tax-11,736-4,339-2,890-304
Dividends Paid
Retained Profit-11,736-4,339-2,890-304
Employee Costs83,58476,97475,45935,875
Number Of Employees2221
EBITDA*-11,736-4,339-2,890-304

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2024Oct 2023Oct 2022Oct 2021
Tangible Assets218,881218,88168,22043,885
Intangible Assets
Investments & Other4444
Debtors (Due After 1 year)
Total Fixed Assets218,885218,88568,22443,889
Stock & work in progress
Trade Debtors1,4732,0992,151421
Group Debtors
Misc Debtors670540
Cash
misc current assets
total current assets1,4732,7692,691421
total assets220,358221,65470,91544,310
Bank overdraft
Bank loan
Trade Creditors 2,2202,220216
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,2202,220216
loans
hp & lease commitments
Accruals and Deferred Income4,075
other liabilities235,547226,96271,88444,393
provisions
total long term liabilities239,622226,96271,88444,393
total liabilities239,622229,18274,10444,609
net assets-19,264-7,528-3,189-299
total shareholders funds-19,264-7,528-3,189-299
Oct 2024Oct 2023Oct 2022Oct 2021
Operating Activities
Operating Profit-11,736-4,339-2,890-304
Depreciation
Amortisation
Tax
Stock
Debtors-1,296782,270421
Creditors-2,2202,004216
Accruals and Deferred Income4,075
Deferred Taxes & Provisions
Cash flow from operations-8,585-4,417-3,156-509
Investing Activities
capital expenditure-150,661-24,335-43,885
Change in Investments4
cash flow from investments-150,661-24,335-43,889
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities8,585155,07827,49144,393
share issue5
interest
cash flow from financing8,585155,07827,49144,398
cash and cash equivalents
cash
overdraft
change in cash

hja estates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hja estates ltd. Get real-time insights into hja estates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hja Estates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hja estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in S11 area or any other competitors across 12 key performance metrics.

hja estates ltd Ownership

HJA ESTATES LTD group structure

Hja Estates Ltd has no subsidiary companies.

Ultimate parent company

HJA ESTATES LTD

12980998

HJA ESTATES LTD Shareholders

michelle srour 33.33%
amelia srour 16.67%
wahib srour 16.67%
hannah srour 16.67%
joseph srour 16.67%

hja estates ltd directors

Hja Estates Ltd currently has 1 director, Mrs Michelle Srour serving since Jan 2024.

officercountryagestartendrole
Mrs Michelle SrourEngland55 years Jan 2024- Director

P&L

October 2024

turnover

54.8k

+34%

operating profit

-11.7k

0%

gross margin

20.6%

-1.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2024

net assets

-19.3k

+1.56%

total assets

220.4k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

hja estates ltd company details

company number

12980998

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

41100 - Development of building projects

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2024

previous names

N/A

accountant

-

auditor

-

address

13 bowood road, sheffield, S11 8YF

Bank

-

Legal Advisor

-

hja estates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hja estates ltd.

hja estates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HJA ESTATES LTD. This can take several minutes, an email will notify you when this has completed.

hja estates ltd Companies House Filings - See Documents

datedescriptionview/download