warehouse and logistics properties limited

Live YoungSmall

warehouse and logistics properties limited Company Information

Share WAREHOUSE AND LOGISTICS PROPERTIES LIMITED

Company Number

12981248

Shareholders

cerf ii uk logistics holdco limited

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

4th floor 140 aldersgate street, london, EC1A 4HY

Website

-

warehouse and logistics properties limited Estimated Valuation

£8.4m

Pomanda estimates the enterprise value of WAREHOUSE AND LOGISTICS PROPERTIES LIMITED at £8.4m based on a Turnover of £2.9m and 2.94x industry multiple (adjusted for size and gross margin).

warehouse and logistics properties limited Estimated Valuation

£19.3m

Pomanda estimates the enterprise value of WAREHOUSE AND LOGISTICS PROPERTIES LIMITED at £19.3m based on an EBITDA of £2.5m and a 7.75x industry multiple (adjusted for size and gross margin).

warehouse and logistics properties limited Estimated Valuation

£36.3m

Pomanda estimates the enterprise value of WAREHOUSE AND LOGISTICS PROPERTIES LIMITED at £36.3m based on Net Assets of £20m and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Warehouse And Logistics Properties Limited Overview

Warehouse And Logistics Properties Limited is a live company located in london, EC1A 4HY with a Companies House number of 12981248. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in October 2020, it's largest shareholder is cerf ii uk logistics holdco limited with a 100% stake. Warehouse And Logistics Properties Limited is a young, small sized company, Pomanda has estimated its turnover at £2.9m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Warehouse And Logistics Properties Limited Health Check

Pomanda's financial health check has awarded Warehouse And Logistics Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

1 Weak

size

Size

annual sales of £2.9m, make it larger than the average company (£360.4k)

£2.9m - Warehouse And Logistics Properties Limited

£360.4k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Warehouse And Logistics Properties Limited

- - Industry AVG

production

Production

with a gross margin of 68.8%, this company has a comparable cost of product (68.8%)

68.8% - Warehouse And Logistics Properties Limited

68.8% - Industry AVG

profitability

Profitability

an operating margin of 86.7% make it more profitable than the average company (6.6%)

86.7% - Warehouse And Logistics Properties Limited

6.6% - Industry AVG

employees

Employees

with 28 employees, this is above the industry average (7)

28 - Warehouse And Logistics Properties Limited

7 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Warehouse And Logistics Properties Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102.5k, this is equally as efficient (£102.5k)

£102.5k - Warehouse And Logistics Properties Limited

£102.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Warehouse And Logistics Properties Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Warehouse And Logistics Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Warehouse And Logistics Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 30 weeks, this is less cash available to meet short term requirements (46 weeks)

30 weeks - Warehouse And Logistics Properties Limited

46 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.7%, this is a similar level of debt than the average (57.2%)

54.7% - Warehouse And Logistics Properties Limited

57.2% - Industry AVG

WAREHOUSE AND LOGISTICS PROPERTIES LIMITED financials

EXPORTms excel logo

Warehouse And Logistics Properties Limited's latest turnover from December 2023 is £2.9 million and the company has net assets of £20 million. According to their latest financial statements, we estimate that Warehouse And Logistics Properties Limited has 28 employees and maintains cash reserves of £669.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover2,870,2275,043,0639,645,381
Other Income Or Grants
Cost Of Sales894,3001,367,3452,670,174
Gross Profit1,975,9273,675,7186,975,207
Admin Expenses-511,908-163,020-2,348,527
Operating Profit2,487,8353,838,7389,323,734
Interest Payable1,635,5121,068,0181,286,422
Interest Receivable
Pre-Tax Profit-1,394,4842,770,7208,037,312
Tax460,243-621,456-1,986,632
Profit After Tax-934,2412,149,2646,050,680
Dividends Paid
Retained Profit-934,2412,149,2646,050,680
Employee Costs
Number Of Employees2856115
EBITDA*2,487,8353,838,7389,323,734

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets
Intangible Assets
Investments & Other41,503,22743,750,03441,000,000
Debtors (Due After 1 year)
Total Fixed Assets41,503,22743,750,03441,000,000
Stock & work in progress
Trade Debtors103,269
Group Debtors437,067
Misc Debtors1,916,536852,19456,406
Cash669,0791,369,6012,511,882
misc current assets
total current assets2,585,6152,658,8622,671,557
total assets44,088,84246,408,89643,671,557
Bank overdraft
Bank loan189,049137,99621,848,845
Trade Creditors
Group/Directors Accounts855,802
other short term finances128,7214,967,124
hp & lease commitments
other current liabilities823,7871,441,462981,659
total current liabilities1,141,5576,546,58223,686,306
loans21,125,20721,172,321
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,868,0872,303,7211,914,762
total long term liabilities22,993,29423,476,0421,914,762
total liabilities24,134,85130,022,62425,601,068
net assets19,953,99116,386,27218,070,489
total shareholders funds19,953,99116,386,27218,070,489
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit2,487,8353,838,7389,323,734
Depreciation
Amortisation
Tax460,243-621,456-1,986,632
Stock
Debtors627,2751,129,586159,675
Creditors
Accruals and Deferred Income-617,675459,803981,659
Deferred Taxes & Provisions-435,634388,9591,914,762
Cash flow from operations1,267,4942,936,45810,073,848
Investing Activities
capital expenditure
Change in Investments-2,246,8072,750,03441,000,000
cash flow from investments2,246,807-2,750,034-41,000,000
Financing Activities
Bank loans51,053-21,710,84921,848,845
Group/Directors Accounts-855,802855,802
Other Short Term Loans -4,838,4034,967,124
Long term loans-47,11421,172,321
Hire Purchase and Lease Commitments
other long term liabilities
share issue4,501,960-3,833,48112,019,809
interest-1,635,512-1,068,018-1,286,422
cash flow from financing-1,968,016-1,328,70533,438,034
cash and cash equivalents
cash-700,522-1,142,2812,511,882
overdraft
change in cash-700,522-1,142,2812,511,882

warehouse and logistics properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for warehouse and logistics properties limited. Get real-time insights into warehouse and logistics properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Warehouse And Logistics Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for warehouse and logistics properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in EC1A area or any other competitors across 12 key performance metrics.

warehouse and logistics properties limited Ownership

WAREHOUSE AND LOGISTICS PROPERTIES LIMITED group structure

Warehouse And Logistics Properties Limited has no subsidiary companies.

Ultimate parent company

CERF II SARL

#0141008

2 parents

WAREHOUSE AND LOGISTICS PROPERTIES LIMITED

12981248

WAREHOUSE AND LOGISTICS PROPERTIES LIMITED Shareholders

cerf ii uk logistics holdco limited 100%

warehouse and logistics properties limited directors

Warehouse And Logistics Properties Limited currently has 4 directors. The longest serving directors include Mr Alexander Lamont (Oct 2020) and Mr Nicholas Megyesi-Schwartz (Oct 2020).

officercountryagestartendrole
Mr Alexander LamontUnited Kingdom47 years Oct 2020- Director
Mr Nicholas Megyesi-SchwartzUnited Kingdom57 years Oct 2020- Director
Mr Andrew Lomberg44 years Jan 2022- Director
Mr Gordon KellieUnited Kingdom52 years Feb 2025- Director

P&L

December 2023

turnover

2.9m

-43%

operating profit

2.5m

-35%

gross margin

68.9%

-5.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

20m

+0.22%

total assets

44.1m

-0.05%

cash

669.1k

-0.51%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

warehouse and logistics properties limited company details

company number

12981248

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

October 2020

age

5

incorporated

UK

ultimate parent company

CERF II SARL

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

ERNST & YOUNG LLP

address

4th floor 140 aldersgate street, london, EC1A 4HY

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

warehouse and logistics properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to warehouse and logistics properties limited. Currently there are 4 open charges and 3 have been satisfied in the past.

warehouse and logistics properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WAREHOUSE AND LOGISTICS PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

warehouse and logistics properties limited Companies House Filings - See Documents

datedescriptionview/download