short bros homes (kidwelly) limited

Live YoungMicro

short bros homes (kidwelly) limited Company Information

Share SHORT BROS HOMES (KIDWELLY) LIMITED

Company Number

12981302

Shareholders

short bros (homes) limited

Group Structure

View All

Industry

Construction of domestic buildings

 +1

Registered Address

dura park 7 yspitty road, llanelli, SA14 9TD

Website

sbh.com

short bros homes (kidwelly) limited Estimated Valuation

£231.7k

Pomanda estimates the enterprise value of SHORT BROS HOMES (KIDWELLY) LIMITED at £231.7k based on a Turnover of £139.4k and 1.66x industry multiple (adjusted for size and gross margin).

short bros homes (kidwelly) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SHORT BROS HOMES (KIDWELLY) LIMITED at £0 based on an EBITDA of £-414.4k and a 4.77x industry multiple (adjusted for size and gross margin).

short bros homes (kidwelly) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SHORT BROS HOMES (KIDWELLY) LIMITED at £0 based on Net Assets of £-762.4k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Short Bros Homes (kidwelly) Limited Overview

Short Bros Homes (kidwelly) Limited is a live company located in llanelli, SA14 9TD with a Companies House number of 12981302. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in October 2020, it's largest shareholder is short bros (homes) limited with a 100% stake. Short Bros Homes (kidwelly) Limited is a young, micro sized company, Pomanda has estimated its turnover at £139.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Short Bros Homes (kidwelly) Limited Health Check

Pomanda's financial health check has awarded Short Bros Homes (Kidwelly) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £139.4k, make it smaller than the average company (£650.8k)

£139.4k - Short Bros Homes (kidwelly) Limited

£650.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Short Bros Homes (kidwelly) Limited

- - Industry AVG

production

Production

with a gross margin of 43.5%, this company has a comparable cost of product (43.5%)

43.5% - Short Bros Homes (kidwelly) Limited

43.5% - Industry AVG

profitability

Profitability

an operating margin of -297.2% make it less profitable than the average company (16%)

-297.2% - Short Bros Homes (kidwelly) Limited

16% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Short Bros Homes (kidwelly) Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)

£40.2k - Short Bros Homes (kidwelly) Limited

£40.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £139.4k, this is less efficient (£199.2k)

£139.4k - Short Bros Homes (kidwelly) Limited

£199.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is later than average (25 days)

40 days - Short Bros Homes (kidwelly) Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 68 days, this is slower than average (30 days)

68 days - Short Bros Homes (kidwelly) Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1524 days, this is more than average (362 days)

1524 days - Short Bros Homes (kidwelly) Limited

362 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Short Bros Homes (kidwelly) Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 240%, this is a higher level of debt than the average (67.8%)

240% - Short Bros Homes (kidwelly) Limited

67.8% - Industry AVG

SHORT BROS HOMES (KIDWELLY) LIMITED financials

EXPORTms excel logo

Short Bros Homes (Kidwelly) Limited's latest turnover from March 2024 is estimated at £139.4 thousand and the company has net assets of -£762.4 thousand. According to their latest financial statements, we estimate that Short Bros Homes (Kidwelly) Limited has 1 employee and maintains cash reserves of £3.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022
Turnover139,4332,707,174339,814
Other Income Or Grants
Cost Of Sales78,7221,544,869196,936
Gross Profit60,7111,162,305142,877
Admin Expenses475,0791,316,759143,177
Operating Profit-414,368-154,454-300
Interest Payable101,36592,355
Interest Receivable289167
Pre-Tax Profit-515,445-246,642-300
Tax
Profit After Tax-515,445-246,642-300
Dividends Paid
Retained Profit-515,445-246,642-300
Employee Costs40,178511,25376,977
Number Of Employees1132
EBITDA*-414,368-154,454-300

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress328,7264,082,164789,974
Trade Debtors15,435
Group Debtors
Misc Debtors197,176116,194
Cash3,1347,860
misc current assets
total current assets544,4714,206,218789,974
total assets544,4714,206,218789,974
Bank overdraft1,802,048
Bank loan
Trade Creditors 14,851536,572
Group/Directors Accounts1,092,0031,675,438789,972
other short term finances
hp & lease commitments
other current liabilities200,002439,100300
total current liabilities1,306,8564,453,158790,272
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,306,8564,453,158790,272
net assets-762,385-246,940-298
total shareholders funds-762,385-246,940-298
Mar 2024Mar 2023Mar 2022
Operating Activities
Operating Profit-414,368-154,454-300
Depreciation
Amortisation
Tax
Stock-3,753,4383,292,190789,974
Debtors96,417116,194
Creditors-521,721536,572
Accruals and Deferred Income-239,098438,800300
Deferred Taxes & Provisions
Cash flow from operations2,481,834-2,587,466-789,974
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-583,435885,466789,972
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest-101,076-92,188
cash flow from financing-684,511793,278789,974
cash and cash equivalents
cash-4,7267,860
overdraft-1,802,0481,802,048
change in cash1,797,322-1,794,188

short bros homes (kidwelly) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for short bros homes (kidwelly) limited. Get real-time insights into short bros homes (kidwelly) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Short Bros Homes (kidwelly) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for short bros homes (kidwelly) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SA14 area or any other competitors across 12 key performance metrics.

short bros homes (kidwelly) limited Ownership

SHORT BROS HOMES (KIDWELLY) LIMITED group structure

Short Bros Homes (Kidwelly) Limited has no subsidiary companies.

Ultimate parent company

1 parent

SHORT BROS HOMES (KIDWELLY) LIMITED

12981302

SHORT BROS HOMES (KIDWELLY) LIMITED Shareholders

short bros (homes) limited 100%

short bros homes (kidwelly) limited directors

Short Bros Homes (Kidwelly) Limited currently has 3 directors. The longest serving directors include Mr Nicholas Gallivan (Oct 2020) and Mr Nigel Short (Oct 2020).

officercountryagestartendrole
Mr Nicholas GallivanWales61 years Oct 2020- Director
Mr Nigel Short62 years Oct 2020- Director
Mr Nathan ShortWales28 years Nov 2020- Director

P&L

March 2024

turnover

139.4k

-95%

operating profit

-414.4k

0%

gross margin

43.6%

+1.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-762.4k

+2.09%

total assets

544.5k

-0.87%

cash

3.1k

-0.6%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

short bros homes (kidwelly) limited company details

company number

12981302

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

68100 - Buying and selling of own real estate

incorporation date

October 2020

age

5

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

dura park 7 yspitty road, llanelli, SA14 9TD

Bank

-

Legal Advisor

-

short bros homes (kidwelly) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to short bros homes (kidwelly) limited. Currently there are 2 open charges and 0 have been satisfied in the past.

short bros homes (kidwelly) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHORT BROS HOMES (KIDWELLY) LIMITED. This can take several minutes, an email will notify you when this has completed.

short bros homes (kidwelly) limited Companies House Filings - See Documents

datedescriptionview/download