the mill house anglesey limited

the mill house anglesey limited Company Information

Share THE MILL HOUSE ANGLESEY LIMITED
Live 
StartupMicro

Company Number

12985523

Industry

Buying and selling of own real estate

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

nook & key escapes limited

carol wright

View All

Group Structure

View All

Contact

Registered Address

the lodge alderley road, wilmslow, SK9 1RA

the mill house anglesey limited Estimated Valuation

£307.4k

Pomanda estimates the enterprise value of THE MILL HOUSE ANGLESEY LIMITED at £307.4k based on a Turnover of £100.3k and 3.06x industry multiple (adjusted for size and gross margin).

the mill house anglesey limited Estimated Valuation

£428.8k

Pomanda estimates the enterprise value of THE MILL HOUSE ANGLESEY LIMITED at £428.8k based on an EBITDA of £64.8k and a 6.62x industry multiple (adjusted for size and gross margin).

the mill house anglesey limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE MILL HOUSE ANGLESEY LIMITED at £0 based on Net Assets of £-228k and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Mill House Anglesey Limited Overview

The Mill House Anglesey Limited is a live company located in wilmslow, SK9 1RA with a Companies House number of 12985523. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2020, it's largest shareholder is nook & key escapes limited with a 50% stake. The Mill House Anglesey Limited is a startup, micro sized company, Pomanda has estimated its turnover at £100.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Mill House Anglesey Limited Health Check

Pomanda's financial health check has awarded The Mill House Anglesey Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £100.3k, make it smaller than the average company (£885.2k)

£100.3k - The Mill House Anglesey Limited

£885.2k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - The Mill House Anglesey Limited

- - Industry AVG

production

Production

with a gross margin of 71.1%, this company has a comparable cost of product (71.1%)

71.1% - The Mill House Anglesey Limited

71.1% - Industry AVG

profitability

Profitability

an operating margin of 37.6% make it more profitable than the average company (26.4%)

37.6% - The Mill House Anglesey Limited

26.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - The Mill House Anglesey Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.9k, the company has an equivalent pay structure (£34.9k)

£34.9k - The Mill House Anglesey Limited

£34.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100.3k, this is less efficient (£187.5k)

£100.3k - The Mill House Anglesey Limited

£187.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Mill House Anglesey Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (35 days)

55 days - The Mill House Anglesey Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Mill House Anglesey Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

0 weeks - The Mill House Anglesey Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 124.9%, this is a higher level of debt than the average (65.2%)

124.9% - The Mill House Anglesey Limited

65.2% - Industry AVG

THE MILL HOUSE ANGLESEY LIMITED financials

EXPORTms excel logo

The Mill House Anglesey Limited's latest turnover from January 2024 is estimated at £100.3 thousand and the company has net assets of -£228 thousand. According to their latest financial statements, The Mill House Anglesey Limited has 1 employee and maintains cash reserves of £5 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022
Turnover100,317127,45595,436
Other Income Or Grants000
Cost Of Sales29,04537,41129,138
Gross Profit71,27290,04466,298
Admin Expenses33,55984,788106,448
Operating Profit37,7135,256-40,150
Interest Payable112,79590,40028,965
Interest Receivable4781256
Pre-Tax Profit-75,035-84,332-69,060
Tax000
Profit After Tax-75,035-84,332-69,060
Dividends Paid000
Retained Profit-75,035-84,332-69,060
Employee Costs34,88733,45433,132
Number Of Employees111
EBITDA*64,80830,130-34,067

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022
Tangible Assets915,844924,451879,559
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets915,844924,451879,559
Stock & work in progress000
Trade Debtors000
Group Debtors000
Misc Debtors1591,6211,115
Cash51,79144,626
misc current assets000
total current assets1643,41245,741
total assets916,008927,863925,300
Bank overdraft000
Bank loan000
Trade Creditors 4,39324,6484,797
Group/Directors Accounts58,96500
other short term finances173,286133,115133,115
hp & lease commitments8,6658,6658,665
other current liabilities30,74950,30823,984
total current liabilities276,058216,736170,561
loans855,682843,159793,774
hp & lease commitments12,27520,94029,605
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities867,957864,099823,379
total liabilities1,144,0151,080,835993,940
net assets-228,007-152,972-68,640
total shareholders funds-228,007-152,972-68,640
Jan 2024Jan 2023Jan 2022
Operating Activities
Operating Profit37,7135,256-40,150
Depreciation27,09524,8746,083
Amortisation000
Tax000
Stock000
Debtors-1,4625061,115
Creditors-20,25519,8514,797
Accruals and Deferred Income-19,55926,32423,984
Deferred Taxes & Provisions000
Cash flow from operations26,45675,799-6,401
Investing Activities
capital expenditure-18,488-69,766-885,642
Change in Investments000
cash flow from investments-18,488-69,766-885,642
Financing Activities
Bank loans000
Group/Directors Accounts58,96500
Other Short Term Loans 40,1710133,115
Long term loans12,52349,385793,774
Hire Purchase and Lease Commitments-8,665-8,66538,270
other long term liabilities000
share issue00420
interest-112,748-89,588-28,909
cash flow from financing-9,754-48,868936,670
cash and cash equivalents
cash-1,786-42,83544,626
overdraft000
change in cash-1,786-42,83544,626

the mill house anglesey limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the mill house anglesey limited. Get real-time insights into the mill house anglesey limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Mill House Anglesey Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the mill house anglesey limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SK9 area or any other competitors across 12 key performance metrics.

the mill house anglesey limited Ownership

THE MILL HOUSE ANGLESEY LIMITED group structure

The Mill House Anglesey Limited has no subsidiary companies.

Ultimate parent company

THE MILL HOUSE ANGLESEY LIMITED

12985523

THE MILL HOUSE ANGLESEY LIMITED Shareholders

nook & key escapes limited 50%
carol wright 11.9%
betsy aubrey 11.9%
chuckledan properties limited 8.33%
elizabeth ashworth 5.95%
norman jones 5.95%
bruar limited 5.95%

the mill house anglesey limited directors

The Mill House Anglesey Limited currently has 2 directors. The longest serving directors include Mr Michael Hampson (Oct 2020) and Mr Michael Hampson (Oct 2020).

officercountryagestartendrole
Mr Michael HampsonEngland42 years Oct 2020- Director
Mr Michael Hampson42 years Oct 2020- Director

P&L

January 2024

turnover

100.3k

-21%

operating profit

37.7k

0%

gross margin

71.1%

+0.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-228k

+0.49%

total assets

916k

-0.01%

cash

5

-1%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

the mill house anglesey limited company details

company number

12985523

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2020

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

the lodge alderley road, wilmslow, SK9 1RA

Bank

-

Legal Advisor

-

the mill house anglesey limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to the mill house anglesey limited. Currently there are 4 open charges and 0 have been satisfied in the past.

the mill house anglesey limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE MILL HOUSE ANGLESEY LIMITED. This can take several minutes, an email will notify you when this has completed.

the mill house anglesey limited Companies House Filings - See Documents

datedescriptionview/download