akoya propco 4 limited
akoya propco 4 limited Company Information
Company Number
12988435
Next Accounts
Sep 2025
Shareholders
akoya bidco 3 limited
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
55 baker street, london, W1U 7EU
Website
-akoya propco 4 limited Estimated Valuation
Pomanda estimates the enterprise value of AKOYA PROPCO 4 LIMITED at £13.2m based on a Turnover of £3.2m and 4.1x industry multiple (adjusted for size and gross margin).
akoya propco 4 limited Estimated Valuation
Pomanda estimates the enterprise value of AKOYA PROPCO 4 LIMITED at £0 based on an EBITDA of £-1.3m and a 8.24x industry multiple (adjusted for size and gross margin).
akoya propco 4 limited Estimated Valuation
Pomanda estimates the enterprise value of AKOYA PROPCO 4 LIMITED at £76.8m based on Net Assets of £43.5m and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Akoya Propco 4 Limited Overview
Akoya Propco 4 Limited is a live company located in london, W1U 7EU with a Companies House number of 12988435. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2020, it's largest shareholder is akoya bidco 3 limited with a 100% stake. Akoya Propco 4 Limited is a young, small sized company, Pomanda has estimated its turnover at £3.2m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Akoya Propco 4 Limited Health Check
Pomanda's financial health check has awarded Akoya Propco 4 Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
0 Regular
3 Weak
Size
annual sales of £3.2m, make it larger than the average company (£1.1m)
£3.2m - Akoya Propco 4 Limited
£1.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Akoya Propco 4 Limited
- - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (70.8%)
100% - Akoya Propco 4 Limited
70.8% - Industry AVG
Profitability
an operating margin of -40.2% make it less profitable than the average company (21.3%)
-40.2% - Akoya Propco 4 Limited
21.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Akoya Propco 4 Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Akoya Propco 4 Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £1.1m, this is more efficient (£203.2k)
£1.1m - Akoya Propco 4 Limited
£203.2k - Industry AVG
Debtor Days
it gets paid by customers after 98 days, this is later than average (33 days)
98 days - Akoya Propco 4 Limited
33 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Akoya Propco 4 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Akoya Propco 4 Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 20 weeks, this is more cash available to meet short term requirements (10 weeks)
20 weeks - Akoya Propco 4 Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 64%, this is a lower level of debt than the average (71.3%)
64% - Akoya Propco 4 Limited
71.3% - Industry AVG
AKOYA PROPCO 4 LIMITED financials
Akoya Propco 4 Limited's latest turnover from December 2023 is £3.2 million and the company has net assets of £43.5 million. According to their latest financial statements, Akoya Propco 4 Limited has 3 employees and maintains cash reserves of £3.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Turnover | 3,206,348 | 4,114,344 | 22,872 |
| Other Income Or Grants | 0 | 0 | 0 |
| Cost Of Sales | 0 | 0 | 0 |
| Gross Profit | 3,206,348 | 4,114,344 | 22,872 |
| Admin Expenses | 4,496,283 | 8,582,886 | 2,517,022 |
| Operating Profit | -1,289,935 | -4,468,542 | -2,494,150 |
| Interest Payable | 4,789,992 | 1,982,750 | 0 |
| Interest Receivable | 1,426,251 | 0 | 0 |
| Pre-Tax Profit | -5,683,184 | -4,695,387 | -2,494,150 |
| Tax | 0 | 0 | 0 |
| Profit After Tax | -5,683,184 | -4,695,387 | -2,494,150 |
| Dividends Paid | 0 | 1,500,000 | 0 |
| Retained Profit | -5,683,184 | -6,195,387 | -2,494,150 |
| Employee Costs | 0 | 0 | 0 |
| Number Of Employees | 3 | 3 | |
| EBITDA* | -1,289,935 | -4,468,542 | -2,494,150 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 110,400,000 | 106,400,000 | 111,800,000 |
| Debtors (Due After 1 year) | 2,024,397 | 3,053,905 | 0 |
| Total Fixed Assets | 112,424,397 | 109,453,905 | 111,800,000 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 862,413 | 940,302 | 0 |
| Group Debtors | 3,414,362 | 3,978,908 | 1,213,400 |
| Misc Debtors | 293,783 | 127,441 | 0 |
| Cash | 3,809,503 | 2,196,777 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 8,380,061 | 7,243,428 | 1,213,400 |
| total assets | 120,804,458 | 116,697,333 | 113,013,400 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 437,272 | 459,584 | 73,735 |
| Group/Directors Accounts | 7,434,776 | 3,009,221 | 66,000,000 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 1,935,132 | 1,860,420 | 428,979 |
| total current liabilities | 9,807,180 | 5,329,225 | 66,502,714 |
| loans | 67,471,893 | 65,573,901 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 67,471,893 | 65,573,901 | 0 |
| total liabilities | 77,279,073 | 70,903,126 | 66,502,714 |
| net assets | 43,525,385 | 45,794,207 | 46,510,686 |
| total shareholders funds | 43,525,385 | 45,794,207 | 46,510,686 |
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | -1,289,935 | -4,468,542 | -2,494,150 |
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 |
| Debtors | -1,505,601 | 6,887,156 | 1,213,400 |
| Creditors | -22,312 | 385,849 | 73,735 |
| Accruals and Deferred Income | 74,712 | 1,431,441 | 428,979 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | 268,066 | -9,538,408 | -3,204,836 |
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 4,000,000 | -5,400,000 | 111,800,000 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 4,425,555 | -62,990,779 | 66,000,000 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 1,897,992 | 65,573,901 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | -3,363,741 | -1,982,750 | 0 |
| cash flow from financing | 6,374,168 | 6,079,280 | 115,004,836 |
| cash and cash equivalents | |||
| cash | 1,612,726 | 2,196,777 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | 1,612,726 | 2,196,777 | 0 |
akoya propco 4 limited Credit Report and Business Information
Akoya Propco 4 Limited Competitor Analysis
Perform a competitor analysis for akoya propco 4 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1U area or any other competitors across 12 key performance metrics.
akoya propco 4 limited Ownership
AKOYA PROPCO 4 LIMITED group structure
Akoya Propco 4 Limited has no subsidiary companies.
Ultimate parent company
2 parents
AKOYA PROPCO 4 LIMITED
12988435
akoya propco 4 limited directors
Akoya Propco 4 Limited currently has 3 directors. The longest serving directors include Mr David Turner (Nov 2020) and Mr William Amies (Nov 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Turner | United Kingdom | 56 years | Nov 2020 | - | Director |
| Mr William Amies | United Kingdom | 50 years | Nov 2020 | - | Director |
| Mr James Acheson | United Kingdom | 45 years | Nov 2020 | - | Director |
P&L
December 2023turnover
3.2m
-22%
operating profit
-1.3m
-71%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
43.5m
-0.05%
total assets
120.8m
+0.04%
cash
3.8m
+0.73%
net assets
Total assets minus all liabilities
Similar Companies
akoya propco 4 limited company details
company number
12988435
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2020
age
5
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
N/A
accountant
BDO LLP
auditor
-
address
55 baker street, london, W1U 7EU
Bank
-
Legal Advisor
-
akoya propco 4 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to akoya propco 4 limited. Currently there are 1 open charges and 0 have been satisfied in the past.
akoya propco 4 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AKOYA PROPCO 4 LIMITED. This can take several minutes, an email will notify you when this has completed.
akoya propco 4 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
