tno1 productions limited

2.5

tno1 productions limited Company Information

Share TNO1 PRODUCTIONS LIMITED
Live 
StartupMicro

Company Number

12988845

Registered Address

124 finchley road, london, NW3 5JS

Industry

Motion picture production activities

 

Telephone

02070788150

Next Accounts Due

December 2024

Group Structure

View All

Directors

Clare Voyce4 Years

Morgan Matthews4 Years

Shareholders

minnow films limited 100%

tno1 productions limited Estimated Valuation

£30k

Pomanda estimates the enterprise value of TNO1 PRODUCTIONS LIMITED at £30k based on a Turnover of £108.8k and 0.28x industry multiple (adjusted for size and gross margin).

tno1 productions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TNO1 PRODUCTIONS LIMITED at £0 based on an EBITDA of £-553 and a 1.43x industry multiple (adjusted for size and gross margin).

tno1 productions limited Estimated Valuation

£1

Pomanda estimates the enterprise value of TNO1 PRODUCTIONS LIMITED at £1 based on Net Assets of £1 and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tno1 Productions Limited Overview

Tno1 Productions Limited is a live company located in london, NW3 5JS with a Companies House number of 12988845. It operates in the motion picture production activities sector, SIC Code 59111. Founded in November 2020, it's largest shareholder is minnow films limited with a 100% stake. Tno1 Productions Limited is a startup, micro sized company, Pomanda has estimated its turnover at £108.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tno1 Productions Limited Health Check

Pomanda's financial health check has awarded Tno1 Productions Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £108.8k, make it smaller than the average company (£1.6m)

£108.8k - Tno1 Productions Limited

£1.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Tno1 Productions Limited

- - Industry AVG

production

Production

with a gross margin of 0.1%, this company has a comparable cost of product (0.1%)

0.1% - Tno1 Productions Limited

0.1% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (0%)

-0.5% - Tno1 Productions Limited

0% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Tno1 Productions Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.6k, the company has an equivalent pay structure (£51.6k)

£51.6k - Tno1 Productions Limited

£51.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £108.8k, this is less efficient (£306.7k)

£108.8k - Tno1 Productions Limited

£306.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tno1 Productions Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is close to average (13 days)

13 days - Tno1 Productions Limited

13 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tno1 Productions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 43 weeks, this is more cash available to meet short term requirements (13 weeks)

43 weeks - Tno1 Productions Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a similar level of debt than the average (92.8%)

100% - Tno1 Productions Limited

92.8% - Industry AVG

TNO1 PRODUCTIONS LIMITED financials

EXPORTms excel logo

Tno1 Productions Limited's latest turnover from March 2023 is estimated at £108.8 thousand and the company has net assets of £1. According to their latest financial statements, we estimate that Tno1 Productions Limited has 1 employee and maintains cash reserves of £3.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022
Turnover108,768936,860
Other Income Or Grants00
Cost Of Sales108,645932,756
Gross Profit1234,104
Admin Expenses6764,187
Operating Profit-553-83
Interest Payable00
Interest Receivable55383
Pre-Tax Profit00
Tax00
Profit After Tax00
Dividends Paid00
Retained Profit00
Employee Costs51,564243,971
Number Of Employees15
EBITDA*-553-83

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022
Tangible Assets00
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets00
Stock & work in progress00
Trade Debtors00
Group Debtors00
Misc Debtors72386,689
Cash3,81822,219
misc current assets00
total current assets4,541108,908
total assets4,541108,908
Bank overdraft00
Bank loan00
Trade Creditors 3,95841,457
Group/Directors Accounts067,450
other short term finances00
hp & lease commitments00
other current liabilities5820
total current liabilities4,540108,907
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities4,540108,907
net assets11
total shareholders funds11
Mar 2023Mar 2022
Operating Activities
Operating Profit-553-83
Depreciation00
Amortisation00
Tax00
Stock00
Debtors-85,96686,689
Creditors-37,49941,457
Accruals and Deferred Income5820
Deferred Taxes & Provisions00
Cash flow from operations48,496-45,315
Investing Activities
capital expenditure00
Change in Investments00
cash flow from investments00
Financing Activities
Bank loans00
Group/Directors Accounts-67,45067,450
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue01
interest55383
cash flow from financing-66,89767,534
cash and cash equivalents
cash-18,40122,219
overdraft00
change in cash-18,40122,219

tno1 productions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tno1 productions limited. Get real-time insights into tno1 productions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tno1 Productions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tno1 productions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in NW3 area or any other competitors across 12 key performance metrics.

tno1 productions limited Ownership

TNO1 PRODUCTIONS LIMITED group structure

Tno1 Productions Limited has no subsidiary companies.

Ultimate parent company

1 parent

TNO1 PRODUCTIONS LIMITED

12988845

TNO1 PRODUCTIONS LIMITED Shareholders

minnow films limited 100%

tno1 productions limited directors

Tno1 Productions Limited currently has 2 directors. The longest serving directors include Mrs Clare Voyce (Nov 2020) and Mr Morgan Matthews (Nov 2020).

officercountryagestartendrole
Mrs Clare VoyceEngland46 years Nov 2020- Director
Mr Morgan MatthewsUnited Kingdom50 years Nov 2020- Director

P&L

March 2023

turnover

108.8k

-88%

operating profit

-553.3

0%

gross margin

0.2%

-74.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1

0%

total assets

4.5k

-0.96%

cash

3.8k

-0.83%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

tno1 productions limited company details

company number

12988845

Type

Private limited with Share Capital

industry

59111 - Motion picture production activities

incorporation date

November 2020

age

4

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

124 finchley road, london, NW3 5JS

Bank

-

Legal Advisor

-

tno1 productions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tno1 productions limited.

charges

tno1 productions limited Companies House Filings - See Documents

datedescriptionview/download