on the run properties limited

Live YoungSmall

on the run properties limited Company Information

Share ON THE RUN PROPERTIES LIMITED

Company Number

12997577

Directors

Oliver Hicks

Shareholders

alvaro daniel moreira

oliver samuel rawle hicks

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

building 15 gateway 1000, arlington business park, stevenage, hertfordshire, SG1 2FP

Website

-

on the run properties limited Estimated Valuation

£11m

Pomanda estimates the enterprise value of ON THE RUN PROPERTIES LIMITED at £11m based on a Turnover of £4.4m and 2.51x industry multiple (adjusted for size and gross margin).

on the run properties limited Estimated Valuation

£340.1k

Pomanda estimates the enterprise value of ON THE RUN PROPERTIES LIMITED at £340.1k based on an EBITDA of £67.4k and a 5.04x industry multiple (adjusted for size and gross margin).

on the run properties limited Estimated Valuation

£98.6k

Pomanda estimates the enterprise value of ON THE RUN PROPERTIES LIMITED at £98.6k based on Net Assets of £55.9k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

On The Run Properties Limited Overview

On The Run Properties Limited is a live company located in stevenage, SG1 2FP with a Companies House number of 12997577. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2020, it's largest shareholder is alvaro daniel moreira with a 50% stake. On The Run Properties Limited is a young, small sized company, Pomanda has estimated its turnover at £4.4m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

On The Run Properties Limited Health Check

Pomanda's financial health check has awarded On The Run Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2.5m, make it larger than the average company (£816.1k)

£2.5m - On The Run Properties Limited

£816.1k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - On The Run Properties Limited

- - Industry AVG

production

Production

with a gross margin of 28.2%, this company has a higher cost of product (72.5%)

28.2% - On The Run Properties Limited

72.5% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (34.8%)

0.9% - On The Run Properties Limited

34.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - On The Run Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)

£30.8k - On The Run Properties Limited

£30.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.5m, this is more efficient (£174.7k)

£2.5m - On The Run Properties Limited

£174.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 124 days, this is later than average (33 days)

124 days - On The Run Properties Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 368 days, this is slower than average (37 days)

368 days - On The Run Properties Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - On The Run Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - On The Run Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.7%, this is a higher level of debt than the average (66.8%)

98.7% - On The Run Properties Limited

66.8% - Industry AVG

ON THE RUN PROPERTIES LIMITED financials

EXPORTms excel logo

On The Run Properties Limited's latest turnover from December 2023 is estimated at £4.4 million and the company has net assets of £55.9 thousand. According to their latest financial statements, On The Run Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Jan 2023Jan 2022
Turnover4,385,8282,522,2831,400,034
Other Income Or Grants000
Cost Of Sales3,225,9821,812,3131,009,695
Gross Profit1,159,846709,969390,339
Admin Expenses1,092,419686,602383,740
Operating Profit67,42723,3676,599
Interest Payable000
Interest Receivable000
Pre-Tax Profit67,42723,3676,599
Tax-16,857-4,440-1,254
Profit After Tax50,57018,9275,345
Dividends Paid000
Retained Profit50,57018,9275,345
Employee Costs33,07330,80029,874
Number Of Employees111
EBITDA*67,42723,3676,599

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Jan 2023Jan 2022
Tangible Assets993,503993,503993,503
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets993,503993,503993,503
Stock & work in progress000
Trade Debtors1,445,048862,729465,164
Group Debtors000
Misc Debtors000
Cash000
misc current assets000
total current assets1,445,048862,729465,164
total assets2,438,5511,856,2321,458,667
Bank overdraft000
Bank loan000
Trade Creditors 2,382,6361,831,9601,453,322
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities2,382,6361,831,9601,453,322
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities2,382,6361,831,9601,453,322
net assets55,91524,2725,345
total shareholders funds55,91524,2725,345
Dec 2023Jan 2023Jan 2022
Operating Activities
Operating Profit67,42723,3676,599
Depreciation000
Amortisation000
Tax-16,857-4,440-1,254
Stock000
Debtors979,884397,565465,164
Creditors929,314378,6381,453,322
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations00993,503
Investing Activities
capital expenditure00-993,503
Change in Investments000
cash flow from investments00-993,503
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue000
interest000
cash flow from financing000
cash and cash equivalents
cash000
overdraft000
change in cash000

on the run properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for on the run properties limited. Get real-time insights into on the run properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

On The Run Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for on the run properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SG1 area or any other competitors across 12 key performance metrics.

on the run properties limited Ownership

ON THE RUN PROPERTIES LIMITED group structure

On The Run Properties Limited has no subsidiary companies.

Ultimate parent company

ON THE RUN PROPERTIES LIMITED

12997577

ON THE RUN PROPERTIES LIMITED Shareholders

alvaro daniel moreira 50%
oliver samuel rawle hicks 50%

on the run properties limited directors

On The Run Properties Limited currently has 1 director, Mr Oliver Hicks serving since Nov 2020.

officercountryagestartendrole
Mr Oliver HicksUnited Kingdom53 years Nov 2020- Director

P&L

December 2023

turnover

4.4m

+213%

operating profit

67.4k

0%

gross margin

26.5%

-5.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

55.9k

+9.46%

total assets

2.4m

+0.67%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

on the run properties limited company details

company number

12997577

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

northsix properties limited (September 2022)

accountant

-

auditor

-

address

building 15 gateway 1000, arlington business park, stevenage, hertfordshire, SG1 2FP

Bank

-

Legal Advisor

-

on the run properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to on the run properties limited.

on the run properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ON THE RUN PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

on the run properties limited Companies House Filings - See Documents

datedescriptionview/download