tungsten sustainable energy ltd

Live YoungMicroRapid

tungsten sustainable energy ltd Company Information

Share TUNGSTEN SUSTAINABLE ENERGY LTD

Company Number

13002854

Shareholders

mirada holdings limited

Group Structure

View All

Industry

Environmental consulting activities

 

Registered Address

cardiff arms park, westgate street, cardiff, glamorgan, CF10 1JA

tungsten sustainable energy ltd Estimated Valuation

£80.8k

Pomanda estimates the enterprise value of TUNGSTEN SUSTAINABLE ENERGY LTD at £80.8k based on a Turnover of £184.1k and 0.44x industry multiple (adjusted for size and gross margin).

tungsten sustainable energy ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TUNGSTEN SUSTAINABLE ENERGY LTD at £0 based on an EBITDA of £-303 and a 3.97x industry multiple (adjusted for size and gross margin).

tungsten sustainable energy ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TUNGSTEN SUSTAINABLE ENERGY LTD at £0 based on Net Assets of £-134.9k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tungsten Sustainable Energy Ltd Overview

Tungsten Sustainable Energy Ltd is a live company located in cardiff, CF10 1JA with a Companies House number of 13002854. It operates in the environmental consulting activities sector, SIC Code 74901. Founded in November 2020, it's largest shareholder is mirada holdings limited with a 100% stake. Tungsten Sustainable Energy Ltd is a young, micro sized company, Pomanda has estimated its turnover at £184.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tungsten Sustainable Energy Ltd Health Check

Pomanda's financial health check has awarded Tungsten Sustainable Energy Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £184.1k, make it smaller than the average company (£575k)

£184.1k - Tungsten Sustainable Energy Ltd

£575k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (17.8%)

54% - Tungsten Sustainable Energy Ltd

17.8% - Industry AVG

production

Production

with a gross margin of 22.1%, this company has a higher cost of product (41.8%)

22.1% - Tungsten Sustainable Energy Ltd

41.8% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (5.7%)

-0.2% - Tungsten Sustainable Energy Ltd

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Tungsten Sustainable Energy Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Tungsten Sustainable Energy Ltd

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £92.1k, this is equally as efficient (£87.1k)

£92.1k - Tungsten Sustainable Energy Ltd

£87.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (48 days)

0 days - Tungsten Sustainable Energy Ltd

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 343 days, this is slower than average (22 days)

343 days - Tungsten Sustainable Energy Ltd

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tungsten Sustainable Energy Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tungsten Sustainable Energy Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1038092.3%, this is a higher level of debt than the average (54.5%)

1038092.3% - Tungsten Sustainable Energy Ltd

54.5% - Industry AVG

TUNGSTEN SUSTAINABLE ENERGY LTD financials

EXPORTms excel logo

Tungsten Sustainable Energy Ltd's latest turnover from July 2024 is estimated at £184.1 thousand and the company has net assets of -£134.9 thousand. According to their latest financial statements, we estimate that Tungsten Sustainable Energy Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Nov 2021
Turnover184,124151,16779,06550,185
Other Income Or Grants
Cost Of Sales143,492112,70957,65639,283
Gross Profit40,63238,45721,40810,902
Admin Expenses40,93573,35179,56152,491
Operating Profit-303-34,894-58,153-41,589
Interest Payable
Interest Receivable
Pre-Tax Profit-303-34,894-58,153-41,589
Tax
Profit After Tax-303-34,894-58,153-41,589
Dividends Paid
Retained Profit-303-34,894-58,153-41,589
Employee Costs79,92080,39936,55032,347
Number Of Employees2211
EBITDA*-303-34,894-58,153-41,589

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Nov 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors131,13822,759
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets131,13822,759
total assets131,13822,759
Bank overdraft
Bank loan
Trade Creditors 134,952135,774
Group/Directors Accounts120,34639,650
other short term finances
hp & lease commitments
other current liabilities2,0551,839
total current liabilities134,952135,774122,40141,489
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities134,952135,774122,40141,489
net assets-134,939-134,636-99,642-41,489
total shareholders funds-134,939-134,636-99,642-41,489
Jul 2024Jul 2023Jul 2022Nov 2021
Operating Activities
Operating Profit-303-34,894-58,153-41,589
Depreciation
Amortisation
Tax
Stock
Debtors-1,125-21,62122,759
Creditors-822135,774
Accruals and Deferred Income-2,0552161,839
Deferred Taxes & Provisions
Cash flow from operations120,446-80,696-39,750
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-120,34680,69639,650
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest
cash flow from financing-120,44680,69639,750
cash and cash equivalents
cash
overdraft
change in cash

tungsten sustainable energy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tungsten sustainable energy ltd. Get real-time insights into tungsten sustainable energy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tungsten Sustainable Energy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tungsten sustainable energy ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CF10 area or any other competitors across 12 key performance metrics.

tungsten sustainable energy ltd Ownership

TUNGSTEN SUSTAINABLE ENERGY LTD group structure

Tungsten Sustainable Energy Ltd has no subsidiary companies.

Ultimate parent company

1 parent

TUNGSTEN SUSTAINABLE ENERGY LTD

13002854

TUNGSTEN SUSTAINABLE ENERGY LTD Shareholders

mirada holdings limited 100%

tungsten sustainable energy ltd directors

Tungsten Sustainable Energy Ltd currently has 3 directors. The longest serving directors include Mr David Scheeres (Nov 2020) and Mr Darren Talbot (Aug 2022).

officercountryagestartendrole
Mr David ScheeresUnited Kingdom68 years Nov 2020- Director
Mr Darren TalbotWales52 years Aug 2022- Director
Ms Michelle PerkinsUnited Kingdom50 years Aug 2022- Director

P&L

July 2024

turnover

184.1k

+22%

operating profit

-303

0%

gross margin

22.1%

-13.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

-134.9k

0%

total assets

13

-0.99%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

tungsten sustainable energy ltd company details

company number

13002854

Type

Private limited with Share Capital

industry

74901 - Environmental consulting activities

incorporation date

November 2020

age

5

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

aspen waite sustainable energy ltd (August 2022)

accountant

-

auditor

-

address

cardiff arms park, westgate street, cardiff, glamorgan, CF10 1JA

Bank

-

Legal Advisor

-

tungsten sustainable energy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tungsten sustainable energy ltd.

tungsten sustainable energy ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TUNGSTEN SUSTAINABLE ENERGY LTD. This can take several minutes, an email will notify you when this has completed.

tungsten sustainable energy ltd Companies House Filings - See Documents

datedescriptionview/download