vocation bars (manchester) limited

Live YoungMicro

vocation bars (manchester) limited Company Information

Share VOCATION BARS (MANCHESTER) LIMITED

Company Number

13010302

Shareholders

vocation bars group limited

Group Structure

View All

Industry

Public houses and bars

 

Registered Address

craggs country business park, new road, hebden bridge, HX7 5TT

vocation bars (manchester) limited Estimated Valuation

£101.8k

Pomanda estimates the enterprise value of VOCATION BARS (MANCHESTER) LIMITED at £101.8k based on a Turnover of £196.1k and 0.52x industry multiple (adjusted for size and gross margin).

vocation bars (manchester) limited Estimated Valuation

£965.5k

Pomanda estimates the enterprise value of VOCATION BARS (MANCHESTER) LIMITED at £965.5k based on an EBITDA of £282.8k and a 3.41x industry multiple (adjusted for size and gross margin).

vocation bars (manchester) limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of VOCATION BARS (MANCHESTER) LIMITED at £1.2m based on Net Assets of £531k and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vocation Bars (manchester) Limited Overview

Vocation Bars (manchester) Limited is a live company located in hebden bridge, HX7 5TT with a Companies House number of 13010302. It operates in the public houses and bars sector, SIC Code 56302. Founded in November 2020, it's largest shareholder is vocation bars group limited with a 100% stake. Vocation Bars (manchester) Limited is a young, micro sized company, Pomanda has estimated its turnover at £196.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vocation Bars (manchester) Limited Health Check

Pomanda's financial health check has awarded Vocation Bars (Manchester) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £196.1k, make it smaller than the average company (£510.3k)

£196.1k - Vocation Bars (manchester) Limited

£510.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Vocation Bars (manchester) Limited

- - Industry AVG

production

Production

with a gross margin of 39.3%, this company has a higher cost of product (56.9%)

39.3% - Vocation Bars (manchester) Limited

56.9% - Industry AVG

profitability

Profitability

an operating margin of 131.1% make it more profitable than the average company (5.5%)

131.1% - Vocation Bars (manchester) Limited

5.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (12)

3 - Vocation Bars (manchester) Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.7k, the company has an equivalent pay structure (£15.7k)

£15.7k - Vocation Bars (manchester) Limited

£15.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £65.4k, this is more efficient (£51.1k)

£65.4k - Vocation Bars (manchester) Limited

£51.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (9 days)

72 days - Vocation Bars (manchester) Limited

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 132 days, this is slower than average (43 days)

132 days - Vocation Bars (manchester) Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 86 days, this is more than average (16 days)

86 days - Vocation Bars (manchester) Limited

16 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (14 weeks)

4 weeks - Vocation Bars (manchester) Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.2%, this is a lower level of debt than the average (75.9%)

24.2% - Vocation Bars (manchester) Limited

75.9% - Industry AVG

VOCATION BARS (MANCHESTER) LIMITED financials

EXPORTms excel logo

Vocation Bars (Manchester) Limited's latest turnover from March 2024 is estimated at £196.1 thousand and the company has net assets of £531 thousand. According to their latest financial statements, Vocation Bars (Manchester) Limited has 3 employees and maintains cash reserves of £15.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Apr 2022
Turnover196,1081,748,4331,219,091
Other Income Or Grants000
Cost Of Sales119,012640,633410,270
Gross Profit77,0971,107,800808,821
Admin Expenses-180,069879,810720,246
Operating Profit257,166227,99088,575
Interest Payable000
Interest Receivable13,75400
Pre-Tax Profit270,920233,39099,836
Tax-67,73020,661-26,202
Profit After Tax203,190254,05173,634
Dividends Paid000
Retained Profit203,190254,05173,634
Employee Costs47,094299,023207,044
Number Of Employees32015
EBITDA*282,770251,970108,536

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Apr 2022
Tangible Assets106,422117,482137,907
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets106,422117,482137,907
Stock & work in progress28,17121,80926,354
Trade Debtors38,92133,26550,610
Group Debtors472,4471000
Misc Debtors38,24916,597422
Cash15,929508,026191,969
misc current assets000
total current assets593,717579,797269,355
total assets700,139697,279407,262
Bank overdraft000
Bank loan000
Trade Creditors 43,18731,3883,598
Group/Directors Accounts2,333216,94190,573
other short term finances000
hp & lease commitments000
other current liabilities123,644121,165213,155
total current liabilities169,164369,494307,326
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions0026,202
total long term liabilities0026,202
total liabilities169,164369,494333,528
net assets530,975327,78573,734
total shareholders funds530,975327,78573,734
Mar 2024Mar 2023Apr 2022
Operating Activities
Operating Profit257,166227,99088,575
Depreciation25,60423,98019,961
Amortisation000
Tax-67,73020,661-26,202
Stock6,362-4,54526,354
Debtors499,655-1,07051,032
Creditors11,79927,7903,598
Accruals and Deferred Income2,479-91,990213,155
Deferred Taxes & Provisions0-26,20226,202
Cash flow from operations-276,699187,844247,903
Investing Activities
capital expenditure-14,544-3,555-157,868
Change in Investments000
cash flow from investments-14,544-3,555-157,868
Financing Activities
Bank loans000
Group/Directors Accounts-214,608126,36890,573
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue00100
interest13,75400
cash flow from financing-200,854126,36890,673
cash and cash equivalents
cash-492,097316,057191,969
overdraft000
change in cash-492,097316,057191,969

vocation bars (manchester) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vocation bars (manchester) limited. Get real-time insights into vocation bars (manchester) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vocation Bars (manchester) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vocation bars (manchester) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in HX7 area or any other competitors across 12 key performance metrics.

vocation bars (manchester) limited Ownership

VOCATION BARS (MANCHESTER) LIMITED group structure

Vocation Bars (Manchester) Limited has no subsidiary companies.

Ultimate parent company

2 parents

VOCATION BARS (MANCHESTER) LIMITED

13010302

VOCATION BARS (MANCHESTER) LIMITED Shareholders

vocation bars group limited 100%

vocation bars (manchester) limited directors

Vocation Bars (Manchester) Limited currently has 5 directors. The longest serving directors include Mr John Hickling (Nov 2020) and Mr John Hickling (Nov 2020).

officercountryagestartendrole
Mr John HicklingEngland49 years Nov 2020- Director
Mr John HicklingUnited Kingdom49 years Nov 2020- Director
Mr Gail Lumsden62 years Sep 2023- Director
Mr John BrooksEngland37 years Feb 2024- Director
Mr Michael WardellEngland46 years Jul 2024- Director

P&L

March 2024

turnover

196.1k

-89%

operating profit

257.2k

0%

gross margin

39.4%

-37.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

531k

+0.62%

total assets

700.1k

0%

cash

15.9k

-0.97%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

vocation bars (manchester) limited company details

company number

13010302

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

November 2020

age

5

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

jv vocation bars limited (November 2021)

accountant

-

auditor

-

address

craggs country business park, new road, hebden bridge, HX7 5TT

Bank

HSBC BANK PLC

Legal Advisor

-

vocation bars (manchester) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to vocation bars (manchester) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

vocation bars (manchester) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VOCATION BARS (MANCHESTER) LIMITED. This can take several minutes, an email will notify you when this has completed.

vocation bars (manchester) limited Companies House Filings - See Documents

datedescriptionview/download