fry homes ltd
fry homes ltd Company Information
Company Number
13017140
Website
-Registered Address
50b park road whitchurch, cardiff, CF14 7BR
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
August 2025
Group Structure
View All
Shareholders
timothy david fry 50%
jeremy fry 50%
fry homes ltd Estimated Valuation
Pomanda estimates the enterprise value of FRY HOMES LTD at £212.2k based on a Turnover of £95.8k and 2.21x industry multiple (adjusted for size and gross margin).
fry homes ltd Estimated Valuation
Pomanda estimates the enterprise value of FRY HOMES LTD at £13.9k based on an EBITDA of £2.8k and a 5.06x industry multiple (adjusted for size and gross margin).
fry homes ltd Estimated Valuation
Pomanda estimates the enterprise value of FRY HOMES LTD at £14.2k based on Net Assets of £8.8k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fry Homes Ltd Overview
Fry Homes Ltd is a live company located in cardiff, CF14 7BR with a Companies House number of 13017140. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2020, it's largest shareholder is timothy david fry with a 50% stake. Fry Homes Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £95.8k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fry Homes Ltd Health Check
Pomanda's financial health check has awarded Fry Homes Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £95.8k, make it smaller than the average company (£845k)
- Fry Homes Ltd
£845k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Fry Homes Ltd
- - Industry AVG
Production
with a gross margin of 30.7%, this company has a higher cost of product (74.2%)
- Fry Homes Ltd
74.2% - Industry AVG
Profitability
an operating margin of 2.9% make it less profitable than the average company (28%)
- Fry Homes Ltd
28% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Fry Homes Ltd
4 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
- Fry Homes Ltd
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £95.8k, this is less efficient (£181.7k)
- Fry Homes Ltd
£181.7k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (32 days)
- Fry Homes Ltd
32 days - Industry AVG
Creditor Days
its suppliers are paid after 673 days, this is slower than average (36 days)
- Fry Homes Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fry Homes Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fry Homes Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98%, this is a higher level of debt than the average (68.3%)
98% - Fry Homes Ltd
68.3% - Industry AVG
FRY HOMES LTD financials
Fry Homes Ltd's latest turnover from November 2023 is estimated at £95.8 thousand and the company has net assets of £8.8 thousand. According to their latest financial statements, we estimate that Fry Homes Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | |
|---|---|---|---|
| Tangible Assets | 416,802 | 416,802 | 416,322 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 416,802 | 416,802 | 416,322 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 17,621 | 15,208 | 5,767 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 17,621 | 15,208 | 5,767 |
| total assets | 434,423 | 432,010 | 422,089 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 122,571 | 122,246 | 118,644 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 |
| total current liabilities | 122,571 | 122,246 | 118,644 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 303,074 | 303,051 | 303,051 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 303,074 | 303,051 | 303,051 |
| total liabilities | 425,645 | 425,297 | 421,695 |
| net assets | 8,778 | 6,713 | 394 |
| total shareholders funds | 8,778 | 6,713 | 394 |
| Nov 2023 | Nov 2022 | Nov 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | ||
| Amortisation | 0 | ||
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | 2,413 | 9,441 | 5,767 |
| Creditors | 325 | 3,602 | 118,644 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 23 | 0 | 303,051 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 |
fry homes ltd Credit Report and Business Information
Fry Homes Ltd Competitor Analysis
Perform a competitor analysis for fry homes ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CF14 area or any other competitors across 12 key performance metrics.
fry homes ltd Ownership
FRY HOMES LTD group structure
Fry Homes Ltd has no subsidiary companies.
Ultimate parent company
FRY HOMES LTD
13017140
fry homes ltd directors
Fry Homes Ltd currently has 3 directors. The longest serving directors include Mr Jeremy Fry (Nov 2020) and Mr Timothy Fry (Nov 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jeremy Fry | England | 39 years | Nov 2020 | - | Director |
| Mr Timothy Fry | Wales | 41 years | Nov 2020 | - | Director |
| Mr Timothy Fry | Wales | 41 years | Nov 2020 | - | Director |
P&L
November 2023turnover
95.8k
+3%
operating profit
2.8k
0%
gross margin
30.7%
+9.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
8.8k
+0.31%
total assets
434.4k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
fry homes ltd company details
company number
13017140
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2020
age
4
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
50b park road whitchurch, cardiff, CF14 7BR
Bank
-
Legal Advisor
-
fry homes ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to fry homes ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
fry homes ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
