innovate audio ltd

Live YoungMicro

innovate audio ltd Company Information

Share INNOVATE AUDIO LTD

Company Number

13022655

Shareholders

optimal audio group limited

Group Structure

View All

Industry

Business and domestic software development

 

Registered Address

unit 2, century point, halifax road, high wycombe, HP12 3SL

innovate audio ltd Estimated Valuation

£102.8k

Pomanda estimates the enterprise value of INNOVATE AUDIO LTD at £102.8k based on a Turnover of £120.1k and 0.86x industry multiple (adjusted for size and gross margin).

innovate audio ltd Estimated Valuation

£15.9k

Pomanda estimates the enterprise value of INNOVATE AUDIO LTD at £15.9k based on an EBITDA of £3k and a 5.22x industry multiple (adjusted for size and gross margin).

innovate audio ltd Estimated Valuation

£39.2k

Pomanda estimates the enterprise value of INNOVATE AUDIO LTD at £39.2k based on Net Assets of £16.5k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Innovate Audio Ltd Overview

Innovate Audio Ltd is a live company located in high wycombe, HP12 3SL with a Companies House number of 13022655. It operates in the business and domestic software development sector, SIC Code 62012. Founded in November 2020, it's largest shareholder is optimal audio group limited with a 100% stake. Innovate Audio Ltd is a young, micro sized company, Pomanda has estimated its turnover at £120.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Innovate Audio Ltd Health Check

Pomanda's financial health check has awarded Innovate Audio Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £120.1k, make it smaller than the average company (£3.5m)

£120.1k - Innovate Audio Ltd

£3.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Innovate Audio Ltd

- - Industry AVG

production

Production

with a gross margin of 72%, this company has a comparable cost of product (72%)

72% - Innovate Audio Ltd

72% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (3.7%)

0.2% - Innovate Audio Ltd

3.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (32)

2 - Innovate Audio Ltd

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £67.3k, the company has an equivalent pay structure (£67.3k)

£67.3k - Innovate Audio Ltd

£67.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60k, this is less efficient (£113.5k)

£60k - Innovate Audio Ltd

£113.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (61 days)

19 days - Innovate Audio Ltd

61 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Innovate Audio Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Innovate Audio Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 358 weeks, this is more cash available to meet short term requirements (19 weeks)

358 weeks - Innovate Audio Ltd

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.6%, this is a lower level of debt than the average (60.9%)

8.6% - Innovate Audio Ltd

60.9% - Industry AVG

INNOVATE AUDIO LTD financials

EXPORTms excel logo

Innovate Audio Ltd's latest turnover from November 2023 is estimated at £120.1 thousand and the company has net assets of £16.5 thousand. According to their latest financial statements, Innovate Audio Ltd has 2 employees and maintains cash reserves of £10.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021
Turnover120,081105,858101,363
Other Income Or Grants
Cost Of Sales33,68228,25027,095
Gross Profit86,39977,60874,268
Admin Expenses86,10773,54159,266
Operating Profit2924,06715,002
Interest Payable
Interest Receivable6873875
Pre-Tax Profit9794,45415,007
Tax-245-846-2,851
Profit After Tax7343,60812,156
Dividends Paid
Retained Profit7343,60812,156
Employee Costs134,67062,98658,523
Number Of Employees211
EBITDA*3,0366,39617,331

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021
Tangible Assets8342,3284,657
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8342,3284,657
Stock & work in progress
Trade Debtors6,472
Group Debtors
Misc Debtors
Cash10,76215,39710,393
misc current assets
total current assets17,23415,39710,393
total assets18,06817,72515,050
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,5601,9512,884
total current liabilities1,5601,9512,884
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,5601,9512,884
net assets16,50815,77412,166
total shareholders funds16,50815,77412,166
Nov 2023Nov 2022Nov 2021
Operating Activities
Operating Profit2924,06715,002
Depreciation2,7442,3292,329
Amortisation
Tax-245-846-2,851
Stock
Debtors6,472
Creditors
Accruals and Deferred Income-391-9332,884
Deferred Taxes & Provisions
Cash flow from operations-4,0724,61717,364
Investing Activities
capital expenditure-1,250-6,986
Change in Investments
cash flow from investments-1,250-6,986
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue10
interest6873875
cash flow from financing68738715
cash and cash equivalents
cash-4,6355,00410,393
overdraft
change in cash-4,6355,00410,393

innovate audio ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for innovate audio ltd. Get real-time insights into innovate audio ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Innovate Audio Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for innovate audio ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in HP12 area or any other competitors across 12 key performance metrics.

innovate audio ltd Ownership

INNOVATE AUDIO LTD group structure

Innovate Audio Ltd has no subsidiary companies.

Ultimate parent company

2 parents

INNOVATE AUDIO LTD

13022655

INNOVATE AUDIO LTD Shareholders

optimal audio group limited 100%

innovate audio ltd directors

Innovate Audio Ltd currently has 3 directors. The longest serving directors include Mr Timothy Carroll (Jun 2024) and Mrs Sally McKone (Jun 2024).

officercountryagestartendrole
Mr Timothy CarrollEngland63 years Jun 2024- Director
Mrs Sally McKoneEngland57 years Jun 2024- Director
Mr Dominic HarterUnited Kingdom48 years Jun 2024- Director

P&L

November 2023

turnover

120.1k

+13%

operating profit

292

0%

gross margin

72%

-1.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

16.5k

+0.05%

total assets

18.1k

+0.02%

cash

10.8k

-0.3%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

innovate audio ltd company details

company number

13022655

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

November 2020

age

5

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

SAUNDERS WOOD & CO

auditor

-

address

unit 2, century point, halifax road, high wycombe, HP12 3SL

Bank

-

Legal Advisor

-

innovate audio ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to innovate audio ltd.

innovate audio ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INNOVATE AUDIO LTD. This can take several minutes, an email will notify you when this has completed.

innovate audio ltd Companies House Filings - See Documents

datedescriptionview/download