griffin franchise group ltd
griffin franchise group ltd Company Information
Group Structure
View All
Industry
Real estate agencies
Registered Address
125 shepherds hill, romford, RM3 0NR
Website
-griffin franchise group ltd Estimated Valuation
Pomanda estimates the enterprise value of GRIFFIN FRANCHISE GROUP LTD at £141.8k based on a Turnover of £96.3k and 1.47x industry multiple (adjusted for size and gross margin).
griffin franchise group ltd Estimated Valuation
Pomanda estimates the enterprise value of GRIFFIN FRANCHISE GROUP LTD at £0 based on an EBITDA of £-1.1m and a 4.69x industry multiple (adjusted for size and gross margin).
griffin franchise group ltd Estimated Valuation
Pomanda estimates the enterprise value of GRIFFIN FRANCHISE GROUP LTD at £0 based on Net Assets of £-1.2m and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Griffin Franchise Group Ltd Overview
Griffin Franchise Group Ltd is a live company located in romford, RM3 0NR with a Companies House number of 13025560. It operates in the real estate agencies sector, SIC Code 68310. Founded in November 2020, it's largest shareholder is alan john webb with a 100% stake. Griffin Franchise Group Ltd is a young, micro sized company, Pomanda has estimated its turnover at £96.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Griffin Franchise Group Ltd Health Check
Pomanda's financial health check has awarded Griffin Franchise Group Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £96.3k, make it smaller than the average company (£487.4k)
- Griffin Franchise Group Ltd
£487.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (6.6%)
- Griffin Franchise Group Ltd
6.6% - Industry AVG
Production
with a gross margin of 38.7%, this company has a higher cost of product (85.3%)
- Griffin Franchise Group Ltd
85.3% - Industry AVG
Profitability
an operating margin of -1152.4% make it less profitable than the average company (4.7%)
- Griffin Franchise Group Ltd
4.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Griffin Franchise Group Ltd
13 - Industry AVG
Pay Structure
on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)
- Griffin Franchise Group Ltd
£39.6k - Industry AVG
Efficiency
resulting in sales per employee of £96.3k, this is more efficient (£79.7k)
- Griffin Franchise Group Ltd
£79.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Griffin Franchise Group Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 7144 days, this is slower than average (38 days)
- Griffin Franchise Group Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Griffin Franchise Group Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Griffin Franchise Group Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39830.2%, this is a higher level of debt than the average (54.7%)
39830.2% - Griffin Franchise Group Ltd
54.7% - Industry AVG
GRIFFIN FRANCHISE GROUP LTD financials
Griffin Franchise Group Ltd's latest turnover from March 2024 is estimated at £96.3 thousand and the company has net assets of -£1.2 million. According to their latest financial statements, Griffin Franchise Group Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Nov 2022 | Nov 2021 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Nov 2022 | Nov 2021 | |
|---|---|---|---|---|
| Tangible Assets | 2,899 | 3,624 | 4,530 | 5,662 |
| Intangible Assets | ||||
| Investments & Other | ||||
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | 2,899 | 3,624 | 4,530 | 5,662 |
| Stock & work in progress | ||||
| Trade Debtors | 599,784 | 268,953 | 169,190 | |
| Group Debtors | ||||
| Misc Debtors | ||||
| Cash | ||||
| misc current assets | ||||
| total current assets | 599,784 | 268,953 | 169,190 | |
| total assets | 2,899 | 603,408 | 273,483 | 174,852 |
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | 1,154,677 | 104,105 | 313,676 | 200,218 |
| Group/Directors Accounts | ||||
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | ||||
| total current liabilities | 1,154,677 | 104,105 | 313,676 | 200,218 |
| loans | ||||
| hp & lease commitments | ||||
| Accruals and Deferred Income | ||||
| other liabilities | 541,531 | |||
| provisions | ||||
| total long term liabilities | 541,531 | |||
| total liabilities | 1,154,677 | 645,636 | 313,676 | 200,218 |
| net assets | -1,151,778 | -42,228 | -40,193 | -25,366 |
| total shareholders funds | -1,151,778 | -42,228 | -40,193 | -25,366 |
| Mar 2024 | Mar 2023 | Nov 2022 | Nov 2021 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | ||||
| Tax | ||||
| Stock | ||||
| Debtors | -599,784 | 330,831 | 99,763 | 169,190 |
| Creditors | 1,050,572 | -209,571 | 113,458 | 200,218 |
| Accruals and Deferred Income | ||||
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | ||||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | ||||
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | -541,531 | 541,531 | ||
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | ||||
| overdraft | ||||
| change in cash |
griffin franchise group ltd Credit Report and Business Information
Griffin Franchise Group Ltd Competitor Analysis
Perform a competitor analysis for griffin franchise group ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RM3 area or any other competitors across 12 key performance metrics.
griffin franchise group ltd Ownership
GRIFFIN FRANCHISE GROUP LTD group structure
Griffin Franchise Group Ltd has no subsidiary companies.
Ultimate parent company
GRIFFIN FRANCHISE GROUP LTD
13025560
griffin franchise group ltd directors
Griffin Franchise Group Ltd currently has 1 director, Mr Alan Webb serving since Nov 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alan Webb | United Kingdom | 45 years | Nov 2020 | - | Director |
P&L
March 2024turnover
96.3k
-90%
operating profit
-1.1m
0%
gross margin
38.8%
-8.97%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-1.2m
+26.28%
total assets
2.9k
-1%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
griffin franchise group ltd company details
company number
13025560
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
November 2020
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
125 shepherds hill, romford, RM3 0NR
Bank
-
Legal Advisor
-
griffin franchise group ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to griffin franchise group ltd.
griffin franchise group ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GRIFFIN FRANCHISE GROUP LTD. This can take several minutes, an email will notify you when this has completed.
griffin franchise group ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
