
Company Number
13027672
Next Accounts
Dec 2025
Shareholders
-
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
guildhall, city of london corporation, london, EC2P 2EJ
Website
-Pomanda estimates the enterprise value of NATIONAL CRC GROUP LIMITED at £525.3k based on a Turnover of £1.1m and 0.49x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NATIONAL CRC GROUP LIMITED at £542.7k based on an EBITDA of £128.1k and a 4.23x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NATIONAL CRC GROUP LIMITED at £378k based on Net Assets of £144.8k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
National Crc Group Limited is a live company located in london, EC2P 2EJ with a Companies House number of 13027672. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 2020, it's largest shareholder is unknown. National Crc Group Limited is a young, small sized company, Pomanda has estimated its turnover at £1.1m with unknown growth in recent years.
Pomanda's financial health check has awarded National Crc Group Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs
5 Strong
4 Regular
1 Weak
Size
annual sales of £1.1m, make it larger than the average company (£433.3k)
- National Crc Group Limited
£433.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- National Crc Group Limited
- - Industry AVG
Production
with a gross margin of 58%, this company has a comparable cost of product (58%)
- National Crc Group Limited
58% - Industry AVG
Profitability
an operating margin of 11% make it more profitable than the average company (8.5%)
- National Crc Group Limited
8.5% - Industry AVG
Employees
with 25 employees, this is above the industry average (5)
25 - National Crc Group Limited
5 - Industry AVG
Pay Structure
on an average salary of £49k, the company has an equivalent pay structure (£49k)
- National Crc Group Limited
£49k - Industry AVG
Efficiency
resulting in sales per employee of £42.8k, this is less efficient (£116.9k)
- National Crc Group Limited
£116.9k - Industry AVG
Debtor Days
it gets paid by customers after 24 days, this is earlier than average (63 days)
- National Crc Group Limited
63 days - Industry AVG
Creditor Days
its suppliers are paid after 25 days, this is close to average (25 days)
- National Crc Group Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- National Crc Group Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 35 weeks, this is more cash available to meet short term requirements (27 weeks)
35 weeks - National Crc Group Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55.2%, this is a similar level of debt than the average (52.9%)
55.2% - National Crc Group Limited
52.9% - Industry AVG
National Crc Group Limited's latest turnover from March 2024 is estimated at £1.1 million and the company has net assets of £144.8 thousand. According to their latest financial statements, National Crc Group Limited has 25 employees and maintains cash reserves of £120.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | |
---|---|---|---|
Turnover | 6,050 | ||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | 6,050 | ||
Admin Expenses | 2,811 | ||
Operating Profit | 3,239 | ||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | 3,239 | ||
Tax | -615 | ||
Profit After Tax | 2,624 | ||
Dividends Paid | |||
Retained Profit | 2,624 | ||
Employee Costs | |||
Number Of Employees | 25 | 36 | 4 |
EBITDA* | 3,239 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | |
---|---|---|---|
Tangible Assets | 4,989 | 5,093 | |
Intangible Assets | 71,056 | ||
Investments & Other | |||
Debtors (Due After 1 year) | |||
Total Fixed Assets | 76,045 | 5,093 | |
Stock & work in progress | |||
Trade Debtors | 72,594 | 41,640 | 1,260 |
Group Debtors | |||
Misc Debtors | 53,842 | 17,422 | |
Cash | 120,610 | 56,126 | 3,967 |
misc current assets | |||
total current assets | 247,046 | 115,188 | 5,227 |
total assets | 323,091 | 120,281 | 5,227 |
Bank overdraft | 331 | ||
Bank loan | |||
Trade Creditors | 30,898 | 5,236 | 20 |
Group/Directors Accounts | 7 | ||
other short term finances | |||
hp & lease commitments | |||
other current liabilities | 147,376 | 61,776 | 2,583 |
total current liabilities | 178,274 | 67,350 | 2,603 |
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | |||
total long term liabilities | |||
total liabilities | 178,274 | 67,350 | 2,603 |
net assets | 144,817 | 52,931 | 2,624 |
total shareholders funds | 144,817 | 52,931 | 2,624 |
Mar 2024 | Mar 2023 | Mar 2022 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | 3,239 | ||
Depreciation | 3,409 | 2,508 | |
Amortisation | 6,843 | ||
Tax | -615 | ||
Stock | |||
Debtors | 67,374 | 57,802 | 1,260 |
Creditors | 25,662 | 5,216 | 20 |
Accruals and Deferred Income | 85,600 | 59,193 | 2,583 |
Deferred Taxes & Provisions | |||
Cash flow from operations | 3,967 | ||
Investing Activities | |||
capital expenditure | |||
Change in Investments | |||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | -7 | 7 | |
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | |||
cash flow from financing | |||
cash and cash equivalents | |||
cash | 64,484 | 52,159 | 3,967 |
overdraft | -331 | 331 | |
change in cash | 64,815 | 51,828 | 3,967 |
Perform a competitor analysis for national crc group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EC2P area or any other competitors across 12 key performance metrics.
NATIONAL CRC GROUP LIMITED group structure
National Crc Group Limited has no subsidiary companies.
Ultimate parent company
NATIONAL CRC GROUP LIMITED
13027672
National Crc Group Limited currently has 5 directors. The longest serving directors include Mr Andrew Gould (Dec 2021) and Mr Christopher Bell (Dec 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Gould | England | 50 years | Dec 2021 | - | Director |
Mr Christopher Bell | England | 51 years | Dec 2021 | - | Director |
Mr Peter O'Doherty | England | 43 years | Sep 2022 | - | Director |
Mr Nikolas Adams | England | 47 years | May 2024 | - | Director |
Mr Tijs Broeke | England | 49 years | Jul 2024 | - | Director |
P&L
March 2024turnover
1.1m
-18%
operating profit
117.9k
0%
gross margin
58%
+0.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
144.8k
+1.74%
total assets
323.1k
+1.69%
cash
120.6k
+1.15%
net assets
Total assets minus all liabilities
Similar Companies
company number
13027672
Type
Private Ltd By Guarantee w/o Share Cap
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
November 2020
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
national cyber resilience group limited (March 2021)
cyber resilience centre group limited (January 2021)
accountant
TAXASSIST ACCOUNTS COVENTRY EAST
auditor
-
address
guildhall, city of london corporation, london, EC2P 2EJ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to national crc group limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NATIONAL CRC GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|