piccolino restaurants limited Company Information
Company Number
13030554
Website
-Registered Address
second avenue, deeside industrial park, deeside, flintshire, CH5 2NW
Industry
Licensed restaurants
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
individual restaurants (irc) limited 100%
piccolino restaurants limited Estimated Valuation
Pomanda estimates the enterprise value of PICCOLINO RESTAURANTS LIMITED at £35.3m based on a Turnover of £49m and 0.72x industry multiple (adjusted for size and gross margin).
piccolino restaurants limited Estimated Valuation
Pomanda estimates the enterprise value of PICCOLINO RESTAURANTS LIMITED at £3.4m based on an EBITDA of £805.1k and a 4.28x industry multiple (adjusted for size and gross margin).
piccolino restaurants limited Estimated Valuation
Pomanda estimates the enterprise value of PICCOLINO RESTAURANTS LIMITED at £7.4m based on Net Assets of £2.3m and 3.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Piccolino Restaurants Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Piccolino Restaurants Limited Overview
Piccolino Restaurants Limited is a live company located in deeside, CH5 2NW with a Companies House number of 13030554. It operates in the licenced restaurants sector, SIC Code 56101. Founded in November 2020, it's largest shareholder is individual restaurants (irc) limited with a 100% stake. Piccolino Restaurants Limited is a startup, large sized company, Pomanda has estimated its turnover at £49m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Piccolino Restaurants Limited Health Check
Pomanda's financial health check has awarded Piccolino Restaurants Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
4 Strong
![positive_score](/assets/images/scoreRate1.png)
3 Regular
![positive_score](/assets/images/scoreRate0.png)
4 Weak
![size](/assets/images/scoreRate2.png)
Size
annual sales of £49m, make it larger than the average company (£1.6m)
£49m - Piccolino Restaurants Limited
£1.6m - Industry AVG
![growth](/assets/images/scoreRate-1.png)
Growth
There is insufficient data available for this Key Performance Indicator!
- Piccolino Restaurants Limited
- - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of -3.3%, this company has a higher cost of product (56.9%)
-3.3% - Piccolino Restaurants Limited
56.9% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -7.9% make it less profitable than the average company (4.2%)
-7.9% - Piccolino Restaurants Limited
4.2% - Industry AVG
![employees](/assets/images/scoreRate2.png)
Employees
with 920 employees, this is above the industry average (34)
920 - Piccolino Restaurants Limited
34 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £19.5k, the company has an equivalent pay structure (£18.8k)
£19.5k - Piccolino Restaurants Limited
£18.8k - Industry AVG
![efficiency](/assets/images/scoreRate1.png)
Efficiency
resulting in sales per employee of £53.3k, this is equally as efficient (£50k)
£53.3k - Piccolino Restaurants Limited
£50k - Industry AVG
![debtordays](/assets/images/scoreRate2.png)
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (6 days)
0 days - Piccolino Restaurants Limited
6 days - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 15 days, this is quicker than average (46 days)
15 days - Piccolino Restaurants Limited
46 days - Industry AVG
![stockdays](/assets/images/scoreRate2.png)
Stock Days
it holds stock equivalent to 4 days, this is less than average (13 days)
4 days - Piccolino Restaurants Limited
13 days - Industry AVG
![cashbalance](/assets/images/scoreRate0.png)
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)
1 weeks - Piccolino Restaurants Limited
14 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate1.png)
Debt Level
it has a ratio of liabilities to total assets of 93.3%, this is a similar level of debt than the average (85.4%)
93.3% - Piccolino Restaurants Limited
85.4% - Industry AVG
piccolino restaurants limited Credit Report and Business Information
Piccolino Restaurants Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for piccolino restaurants limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
piccolino restaurants limited Ownership
PICCOLINO RESTAURANTS LIMITED group structure
Piccolino Restaurants Limited has no subsidiary companies.
Ultimate parent company
2 parents
PICCOLINO RESTAURANTS LIMITED
13030554
piccolino restaurants limited directors
Piccolino Restaurants Limited currently has 5 directors. The longest serving directors include Mr Tarsem Dhaliwal (Nov 2020) and Mr Richard Ewen (Nov 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Tarsem Dhaliwal | United Kingdom | 60 years | Nov 2020 | - | Director |
Mr Richard Ewen | United Kingdom | 42 years | Nov 2020 | - | Director |
Mr Tarsem Dhaliwal | United Kingdom | 60 years | Nov 2020 | - | Director |
Mr Richard Walker | 43 years | Nov 2020 | - | Director | |
Mr Andrew Garton | United Kingdom | 42 years | Jan 2023 | - | Director |
PICCOLINO RESTAURANTS LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Piccolino Restaurants Limited's latest turnover from March 2023 is £49 million and the company has net assets of £2.3 million. According to their latest financial statements, Piccolino Restaurants Limited has 920 employees and maintains cash reserves of £710 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | |
---|---|---|---|
Turnover | 49,031,000 | 48,181,000 | 2,932,000 |
Other Income Or Grants | 0 | 0 | 0 |
Cost Of Sales | 50,644,000 | 40,085,000 | 2,263,000 |
Gross Profit | -1,613,000 | 8,096,000 | 669,000 |
Admin Expenses | |||
Operating Profit | |||
Interest Payable | 0 | 0 | 0 |
Interest Receivable | 0 | 0 | 0 |
Pre-Tax Profit | -3,086,000 | 6,557,000 | -696,000 |
Tax | -757,000 | 145,000 | 121,000 |
Profit After Tax | -3,843,000 | 6,702,000 | -575,000 |
Dividends Paid | 0 | 0 | 0 |
Retained Profit | -3,843,000 | 6,702,000 | -575,000 |
Employee Costs | 17,896,000 | 15,960,000 | 1,502,000 |
Number Of Employees | 920 | 837 | 686 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | |
---|---|---|---|
Tangible Assets | 19,372,000 | 19,650,000 | 12,916,000 |
Intangible Assets | 2,066,000 | 2,332,000 | 2,372,000 |
Investments & Other | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 |
Total Fixed Assets | 21,438,000 | 21,982,000 | 15,288,000 |
Stock & work in progress | 638,000 | 514,000 | 422,000 |
Trade Debtors | 3,000 | 0 | 0 |
Group Debtors | 10,996,000 | 11,173,000 | 87,000 |
Misc Debtors | 460,000 | 359,000 | 354,000 |
Cash | 710,000 | 934,000 | 85,000 |
misc current assets | 0 | 0 | 0 |
total current assets | 12,807,000 | 12,980,000 | 948,000 |
total assets | 34,245,000 | 34,962,000 | 16,236,000 |
Bank overdraft | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 |
Trade Creditors | 2,101,000 | 1,582,000 | 236,000 |
Group/Directors Accounts | 20,592,000 | 20,469,000 | 12,283,000 |
other short term finances | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 |
other current liabilities | 6,241,000 | 4,873,000 | 1,924,000 |
total current liabilities | 28,934,000 | 26,924,000 | 14,443,000 |
loans | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 |
provisions | 3,027,000 | 1,911,000 | 2,368,000 |
total long term liabilities | 3,027,000 | 1,911,000 | 2,368,000 |
total liabilities | 31,961,000 | 28,835,000 | 16,811,000 |
net assets | 2,284,000 | 6,127,000 | -575,000 |
total shareholders funds | 2,284,000 | 6,127,000 | -575,000 |
Mar 2023 | Mar 2022 | Mar 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | 4,416,000 | 3,110,000 | 0 |
Amortisation | 267,000 | 275,000 | 61,000 |
Tax | -757,000 | 145,000 | 121,000 |
Stock | 124,000 | 92,000 | 422,000 |
Debtors | -73,000 | 11,091,000 | 441,000 |
Creditors | 519,000 | 1,346,000 | 236,000 |
Accruals and Deferred Income | 1,368,000 | 2,949,000 | 1,924,000 |
Deferred Taxes & Provisions | 1,116,000 | -457,000 | 2,368,000 |
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | 0 | 0 | 0 |
cash flow from investments | |||
Financing Activities | |||
Bank loans | 0 | 0 | 0 |
Group/Directors Accounts | 123,000 | 8,186,000 | 12,283,000 |
Other Short Term Loans | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 |
share issue | |||
interest | 0 | 0 | 0 |
cash flow from financing | 123,000 | 8,186,000 | 12,283,000 |
cash and cash equivalents | |||
cash | -224,000 | 849,000 | 85,000 |
overdraft | 0 | 0 | 0 |
change in cash | -224,000 | 849,000 | 85,000 |
P&L
March 2023turnover
49m
+2%
operating profit
-3.9m
0%
gross margin
-3.2%
-119.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
2.3m
-0.63%
total assets
34.2m
-0.02%
cash
710k
-0.24%
net assets
Total assets minus all liabilities
Similar Companies
piccolino restaurants limited company details
company number
13030554
Type
Private limited with Share Capital
industry
56101 - Licensed restaurants
incorporation date
November 2020
age
4
accounts
Full Accounts
ultimate parent company
previous names
stormford limited (November 2020)
incorporated
UK
address
second avenue, deeside industrial park, deeside, flintshire, CH5 2NW
last accounts submitted
March 2023
piccolino restaurants limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to piccolino restaurants limited. Currently there are 0 open charges and 1 have been satisfied in the past.
![charges](/assets/images/company_charges.png)
piccolino restaurants limited Companies House Filings - See Documents
date | description | view/download |
---|