llayrs ltd
llayrs ltd Company Information
Company Number
13048633
Next Accounts
Aug 2025
Shareholders
radhika dilruha radhakrishnan
nicolas hugo manser
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
flat 20 32 london lane, london, E8 3FU
Website
-llayrs ltd Estimated Valuation
Pomanda estimates the enterprise value of LLAYRS LTD at £316.7k based on a Turnover of £771.1k and 0.41x industry multiple (adjusted for size and gross margin).
llayrs ltd Estimated Valuation
Pomanda estimates the enterprise value of LLAYRS LTD at £0 based on an EBITDA of £-5.8k and a 2.95x industry multiple (adjusted for size and gross margin).
llayrs ltd Estimated Valuation
Pomanda estimates the enterprise value of LLAYRS LTD at £0 based on Net Assets of £-38.5k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Llayrs Ltd Overview
Llayrs Ltd is a live company located in london, E8 3FU with a Companies House number of 13048633. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2020, it's largest shareholder is radhika dilruha radhakrishnan with a 60.1% stake. Llayrs Ltd is a young, small sized company, Pomanda has estimated its turnover at £771.1k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Llayrs Ltd Health Check
Pomanda's financial health check has awarded Llayrs Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £771.1k, make it smaller than the average company (£3.9m)
- Llayrs Ltd
£3.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Llayrs Ltd
- - Industry AVG
Production
with a gross margin of 17.2%, this company has a higher cost of product (37.8%)
- Llayrs Ltd
37.8% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (5.9%)
- Llayrs Ltd
5.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (24)
- Llayrs Ltd
24 - Industry AVG
Pay Structure
on an average salary of £49k, the company has an equivalent pay structure (£49k)
- Llayrs Ltd
£49k - Industry AVG
Efficiency
resulting in sales per employee of £257k, this is more efficient (£154.9k)
- Llayrs Ltd
£154.9k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (41 days)
- Llayrs Ltd
41 days - Industry AVG
Creditor Days
its suppliers are paid after 341 days, this is slower than average (33 days)
- Llayrs Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Llayrs Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Llayrs Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 106.9%, this is a higher level of debt than the average (61.5%)
106.9% - Llayrs Ltd
61.5% - Industry AVG
LLAYRS LTD financials
Llayrs Ltd's latest turnover from November 2023 is estimated at £771.1 thousand and the company has net assets of -£38.5 thousand. According to their latest financial statements, we estimate that Llayrs Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | |
|---|---|---|---|
| Tangible Assets | 557,131 | 557,747 | 10,000 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 557,131 | 557,747 | 10,000 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 1,452 | 609 | 842 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 1,452 | 609 | 842 |
| total assets | 558,583 | 558,356 | 10,842 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 597,114 | 591,118 | 21,549 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 |
| total current liabilities | 597,114 | 591,118 | 21,549 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 |
| total liabilities | 597,114 | 591,118 | 21,549 |
| net assets | -38,531 | -32,762 | -10,707 |
| total shareholders funds | -38,531 | -32,762 | -10,707 |
| Nov 2023 | Nov 2022 | Nov 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | |||
| Amortisation | |||
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | 843 | -233 | 842 |
| Creditors | 5,996 | 569,569 | 21,549 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 |
llayrs ltd Credit Report and Business Information
Llayrs Ltd Competitor Analysis
Perform a competitor analysis for llayrs ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in E 8 area or any other competitors across 12 key performance metrics.
llayrs ltd Ownership
LLAYRS LTD group structure
Llayrs Ltd has no subsidiary companies.
Ultimate parent company
LLAYRS LTD
13048633
llayrs ltd directors
Llayrs Ltd currently has 2 directors. The longest serving directors include Ms Radhika Radhakrishnan (Nov 2020) and Mr Nicolas Manser (Nov 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Radhika Radhakrishnan | England | 54 years | Nov 2020 | - | Director |
| Mr Nicolas Manser | England | 43 years | Nov 2020 | - | Director |
P&L
November 2023turnover
771.1k
+9%
operating profit
-5.8k
0%
gross margin
17.2%
+0.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
-38.5k
+0.18%
total assets
558.6k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
llayrs ltd company details
company number
13048633
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
November 2020
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
flat 20 32 london lane, london, E8 3FU
Bank
-
Legal Advisor
-
llayrs ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to llayrs ltd.
llayrs ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LLAYRS LTD. This can take several minutes, an email will notify you when this has completed.
llayrs ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
