pioneer wound healing & lymphoedema care limited

2.5

pioneer wound healing & lymphoedema care limited Company Information

Share PIONEER WOUND HEALING & LYMPHOEDEMA CARE LIMITED
Live 
StartupSmall

Company Number

13049635

Registered Address

wish tower house, wish tower house, eastbourne, east sussex, BN23 8AS

Industry

Specialist medical practice activities

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Pamela McLean3 Years

David Gray3 Years

View All

Shareholders

edward paul rusling 23.1%

david gray 23.1%

View All

pioneer wound healing & lymphoedema care limited Estimated Valuation

£299.2k

Pomanda estimates the enterprise value of PIONEER WOUND HEALING & LYMPHOEDEMA CARE LIMITED at £299.2k based on a Turnover of £674.9k and 0.44x industry multiple (adjusted for size and gross margin).

pioneer wound healing & lymphoedema care limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PIONEER WOUND HEALING & LYMPHOEDEMA CARE LIMITED at £0 based on an EBITDA of £-407.6k and a 3.33x industry multiple (adjusted for size and gross margin).

pioneer wound healing & lymphoedema care limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PIONEER WOUND HEALING & LYMPHOEDEMA CARE LIMITED at £0 based on Net Assets of £-1.1m and 2.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pioneer Wound Healing & Lymphoedema Care Limited Overview

Pioneer Wound Healing & Lymphoedema Care Limited is a live company located in eastbourne, BN23 8AS with a Companies House number of 13049635. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in November 2020, it's largest shareholder is edward paul rusling with a 23.1% stake. Pioneer Wound Healing & Lymphoedema Care Limited is a startup, small sized company, Pomanda has estimated its turnover at £674.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pioneer Wound Healing & Lymphoedema Care Limited Health Check

Pomanda's financial health check has awarded Pioneer Wound Healing & Lymphoedema Care Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £674.9k, make it in line with the average company (£783.5k)

£674.9k - Pioneer Wound Healing & Lymphoedema Care Limited

£783.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Pioneer Wound Healing & Lymphoedema Care Limited

- - Industry AVG

production

Production

with a gross margin of 29%, this company has a higher cost of product (52.6%)

29% - Pioneer Wound Healing & Lymphoedema Care Limited

52.6% - Industry AVG

profitability

Profitability

an operating margin of -61.2% make it less profitable than the average company (11.8%)

-61.2% - Pioneer Wound Healing & Lymphoedema Care Limited

11.8% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (13)

5 - Pioneer Wound Healing & Lymphoedema Care Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Pioneer Wound Healing & Lymphoedema Care Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £135k, this is more efficient (£76.6k)

£135k - Pioneer Wound Healing & Lymphoedema Care Limited

£76.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is near the average (32 days)

32 days - Pioneer Wound Healing & Lymphoedema Care Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 913 days, this is slower than average (39 days)

913 days - Pioneer Wound Healing & Lymphoedema Care Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pioneer Wound Healing & Lymphoedema Care Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (59 weeks)

2 weeks - Pioneer Wound Healing & Lymphoedema Care Limited

59 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1047%, this is a higher level of debt than the average (37.4%)

1047% - Pioneer Wound Healing & Lymphoedema Care Limited

37.4% - Industry AVG

PIONEER WOUND HEALING & LYMPHOEDEMA CARE LIMITED financials

EXPORTms excel logo

Pioneer Wound Healing & Lymphoedema Care Limited's latest turnover from December 2023 is estimated at £674.9 thousand and the company has net assets of -£1.1 million. According to their latest financial statements, Pioneer Wound Healing & Lymphoedema Care Limited has 5 employees and maintains cash reserves of £50 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover674,930375,736291,589
Other Income Or Grants000
Cost Of Sales479,252255,416192,683
Gross Profit195,678120,32098,905
Admin Expenses608,668572,066523,506
Operating Profit-412,990-451,746-424,601
Interest Payable000
Interest Receivable1,79067121
Pre-Tax Profit-411,200-451,075-424,580
Tax000
Profit After Tax-411,200-451,075-424,580
Dividends Paid000
Retained Profit-411,200-451,075-424,580
Employee Costs165,59859,38658,575
Number Of Employees522
EBITDA*-407,578-446,334-422,656

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets2,1535,8498,536
Intangible Assets1,4793,1954,911
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets3,6329,04413,447
Stock & work in progress000
Trade Debtors60,94174,157121,782
Group Debtors000
Misc Debtors000
Cash50,03821,55016,798
misc current assets000
total current assets110,97995,707138,580
total assets114,611104,751152,027
Bank overdraft000
Bank loan000
Trade Creditors 1,199,965698,306243,507
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities1,199,965698,306243,507
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities081,800132,800
provisions000
total long term liabilities081,800132,800
total liabilities1,199,965780,106376,307
net assets-1,085,354-675,355-224,280
total shareholders funds-1,085,354-675,355-224,280
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit-412,990-451,746-424,601
Depreciation3,6963,6961,656
Amortisation1,7161,716289
Tax000
Stock000
Debtors-13,216-47,625121,782
Creditors501,659454,799243,507
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations107,29756,090-300,931
Investing Activities
capital expenditure0-1,009-15,392
Change in Investments000
cash flow from investments0-1,009-15,392
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities-81,800-51,000132,800
share issue1,2010200,300
interest1,79067121
cash flow from financing-78,809-50,329333,121
cash and cash equivalents
cash28,4884,75216,798
overdraft000
change in cash28,4884,75216,798

pioneer wound healing & lymphoedema care limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pioneer wound healing & lymphoedema care limited. Get real-time insights into pioneer wound healing & lymphoedema care limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pioneer Wound Healing & Lymphoedema Care Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pioneer wound healing & lymphoedema care limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in BN23 area or any other competitors across 12 key performance metrics.

pioneer wound healing & lymphoedema care limited Ownership

PIONEER WOUND HEALING & LYMPHOEDEMA CARE LIMITED group structure

Pioneer Wound Healing & Lymphoedema Care Limited has 2 subsidiary companies.

Ultimate parent company

PIONEER WOUND HEALING & LYMPHOEDEMA CARE LIMITED

13049635

2 subsidiaries

PIONEER WOUND HEALING & LYMPHOEDEMA CARE LIMITED Shareholders

edward paul rusling 23.12%
david gray 23.12%
pamela jane mclean 23.12%
roger charles widdowson 20.74%
marcus courtney 8.86%
s l a jeffery limited 1.05%

pioneer wound healing & lymphoedema care limited directors

Pioneer Wound Healing & Lymphoedema Care Limited currently has 3 directors. The longest serving directors include Ms Pamela McLean (Nov 2020) and Mr David Gray (Nov 2020).

officercountryagestartendrole
Ms Pamela McLeanEngland55 years Nov 2020- Director
Mr David GrayEngland57 years Nov 2020- Director
Mr Roger WiddowsonEngland57 years Jan 2022- Director

P&L

December 2023

turnover

674.9k

+80%

operating profit

-413k

0%

gross margin

29%

-9.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.1m

+0.61%

total assets

114.6k

+0.09%

cash

50k

+1.32%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

pioneer wound healing & lymphoedema care limited company details

company number

13049635

Type

Private limited with Share Capital

industry

86220 - Specialist medical practice activities

incorporation date

November 2020

age

4

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

pioneer wound telehealth ltd (December 2023)

accountant

-

auditor

-

address

wish tower house, wish tower house, eastbourne, east sussex, BN23 8AS

Bank

-

Legal Advisor

-

pioneer wound healing & lymphoedema care limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pioneer wound healing & lymphoedema care limited.

charges

pioneer wound healing & lymphoedema care limited Companies House Filings - See Documents

datedescriptionview/download