olympus 456 limited
olympus 456 limited Company Information
Company Number
13050847
Next Accounts
Jan 2026
Shareholders
olympus 123 limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
3rd floor, arena court, crown lane, maidenhead, SL6 8QZ
Website
-olympus 456 limited Estimated Valuation
Pomanda estimates the enterprise value of OLYMPUS 456 LIMITED at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).
olympus 456 limited Estimated Valuation
Pomanda estimates the enterprise value of OLYMPUS 456 LIMITED at £0 based on an EBITDA of £-837.3k and a 4.38x industry multiple (adjusted for size and gross margin).
olympus 456 limited Estimated Valuation
Pomanda estimates the enterprise value of OLYMPUS 456 LIMITED at £0 based on Net Assets of £-16.5m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Olympus 456 Limited Overview
Olympus 456 Limited is a live company located in maidenhead, SL6 8QZ with a Companies House number of 13050847. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in November 2020, it's largest shareholder is olympus 123 limited with a 100% stake. Olympus 456 Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Olympus 456 Limited Health Check
Pomanda's financial health check has awarded Olympus 456 Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Olympus 456 Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Olympus 456 Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Olympus 456 Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Olympus 456 Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (106)
- Olympus 456 Limited
- - Industry AVG
Pay Structure
on an average salary of £44.9k, the company has an equivalent pay structure (£44.9k)
- Olympus 456 Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Olympus 456 Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Olympus 456 Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Olympus 456 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Olympus 456 Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
- - Olympus 456 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 151.8%, this is a higher level of debt than the average (68.5%)
- - Olympus 456 Limited
- - Industry AVG
OLYMPUS 456 LIMITED financials
Olympus 456 Limited's latest turnover from April 2024 is 0 and the company has net assets of -£16.5 million. According to their latest financial statements, we estimate that Olympus 456 Limited has 1 employee and maintains cash reserves of £2.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | 5,825,420 | 5,239,093 | 4,683,785 | 1,668,546 |
| Interest Receivable | 45 | |||
| Pre-Tax Profit | -5,832,205 | -5,242,302 | -4,687,555 | -1,668,596 |
| Tax | -6,077 | 284,672 | 317,615 | |
| Profit After Tax | -5,838,282 | -4,957,630 | -4,369,940 | -1,668,596 |
| Dividends Paid | ||||
| Retained Profit | -5,838,282 | -4,957,630 | -4,369,940 | -1,668,596 |
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | |
|---|---|---|---|---|
| Tangible Assets | ||||
| Intangible Assets | ||||
| Investments & Other | 318,300 | 318,300 | 318,300 | 278,300 |
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | 318,300 | 318,300 | 318,300 | 278,300 |
| Stock & work in progress | ||||
| Trade Debtors | ||||
| Group Debtors | 30,975,700 | 30,975,700 | 30,975,700 | 31,015,700 |
| Misc Debtors | 597,116 | 602,755 | 317,615 | |
| Cash | 2,295 | 2,250 | 2,250 | 2,250 |
| misc current assets | ||||
| total current assets | 31,575,111 | 31,580,705 | 31,295,565 | 31,017,950 |
| total assets | 31,893,411 | 31,899,005 | 31,613,865 | 31,296,250 |
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | ||||
| Group/Directors Accounts | 1,195,601 | 869,022 | 219,858 | 42,300 |
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | 8,780 | 4,640 | 3,771 | |
| total current liabilities | 1,204,381 | 873,662 | 223,629 | 42,300 |
| loans | 47,205,178 | 41,703,209 | 37,110,472 | 32,644,246 |
| hp & lease commitments | ||||
| Accruals and Deferred Income | ||||
| other liabilities | ||||
| provisions | ||||
| total long term liabilities | 47,205,178 | 41,703,209 | 37,110,472 | 32,644,246 |
| total liabilities | 48,409,559 | 42,576,871 | 37,334,101 | 32,686,546 |
| net assets | -16,516,148 | -10,677,866 | -5,720,236 | -1,390,296 |
| total shareholders funds | -16,516,148 | -10,677,866 | -5,720,236 | -1,390,296 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | ||||
| Tax | -6,077 | 284,672 | 317,615 | |
| Stock | ||||
| Debtors | -5,639 | 285,140 | 277,615 | 31,015,700 |
| Creditors | ||||
| Accruals and Deferred Income | 4,140 | 869 | 3,771 | |
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 40,000 | 278,300 | ||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | 326,579 | 649,164 | 177,558 | 42,300 |
| Other Short Term Loans | ||||
| Long term loans | 5,501,969 | 4,592,737 | 4,466,226 | 32,644,246 |
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | ||||
| share issue | ||||
| interest | -5,825,375 | -5,239,093 | -4,683,785 | -1,668,546 |
| cash flow from financing | 3,173 | 2,808 | -1 | 31,296,300 |
| cash and cash equivalents | ||||
| cash | 45 | 2,250 | ||
| overdraft | ||||
| change in cash | 45 | 2,250 |
olympus 456 limited Credit Report and Business Information
Olympus 456 Limited Competitor Analysis
Perform a competitor analysis for olympus 456 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in SL6 area or any other competitors across 12 key performance metrics.
olympus 456 limited Ownership
OLYMPUS 456 LIMITED group structure
Olympus 456 Limited has 1 subsidiary company.
Ultimate parent company
1 parent
OLYMPUS 456 LIMITED
13050847
1 subsidiary
olympus 456 limited directors
Olympus 456 Limited currently has 2 directors. The longest serving directors include Mr Guy Davies (Nov 2020) and Mr Justin Moule (Dec 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Guy Davies | United Kingdom | 59 years | Nov 2020 | - | Director |
| Mr Justin Moule | England | 53 years | Dec 2020 | - | Director |
P&L
April 2024turnover
0
0%
operating profit
-837.3k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
-16.5m
+0.55%
total assets
31.9m
0%
cash
2.3k
+0.02%
net assets
Total assets minus all liabilities
Similar Companies
olympus 456 limited company details
company number
13050847
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
November 2020
age
5
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
April 2024
previous names
N/A
accountant
RSM UK TAX AND ACCOUNTING LIMITED
auditor
-
address
3rd floor, arena court, crown lane, maidenhead, SL6 8QZ
Bank
-
Legal Advisor
-
olympus 456 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to olympus 456 limited. Currently there are 1 open charges and 3 have been satisfied in the past.
olympus 456 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OLYMPUS 456 LIMITED. This can take several minutes, an email will notify you when this has completed.
olympus 456 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
