tnc play limited

Live YoungMicro

tnc play limited Company Information

Share TNC PLAY LIMITED

Company Number

13050906

Directors

Niki Cole

Terence Cole

View All

Shareholders

terence shelby cole

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

2nd floor regis house, 45 king william street, london, EC4R 9AN

Website

-

tnc play limited Estimated Valuation

£63.6k

Pomanda estimates the enterprise value of TNC PLAY LIMITED at £63.6k based on a Turnover of £115.2k and 0.55x industry multiple (adjusted for size and gross margin).

tnc play limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TNC PLAY LIMITED at £0 based on an EBITDA of £-1.2k and a 3.97x industry multiple (adjusted for size and gross margin).

tnc play limited Estimated Valuation

£11.4k

Pomanda estimates the enterprise value of TNC PLAY LIMITED at £11.4k based on Net Assets of £5k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tnc Play Limited Overview

Tnc Play Limited is a live company located in london, EC4R 9AN with a Companies House number of 13050906. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2020, it's largest shareholder is terence shelby cole with a 100% stake. Tnc Play Limited is a young, micro sized company, Pomanda has estimated its turnover at £115.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tnc Play Limited Health Check

Pomanda's financial health check has awarded Tnc Play Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £115.2k, make it smaller than the average company (£3.9m)

£115.2k - Tnc Play Limited

£3.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Tnc Play Limited

- - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Tnc Play Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (5.9%)

-1% - Tnc Play Limited

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Tnc Play Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £49k, the company has an equivalent pay structure (£49k)

£49k - Tnc Play Limited

£49k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £115.2k, this is less efficient (£154.9k)

£115.2k - Tnc Play Limited

£154.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is earlier than average (41 days)

30 days - Tnc Play Limited

41 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Tnc Play Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tnc Play Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tnc Play Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.5%, this is a lower level of debt than the average (61.5%)

50.5% - Tnc Play Limited

61.5% - Industry AVG

TNC PLAY LIMITED financials

EXPORTms excel logo

Tnc Play Limited's latest turnover from November 2023 is estimated at £115.2 thousand and the company has net assets of £5 thousand. According to their latest financial statements, Tnc Play Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021
Turnover115,235158,788
Other Income Or Grants
Cost Of Sales71,72698,206
Gross Profit43,50960,582
Admin Expenses44,66253,155
Operating Profit-1,1537,427
Interest Payable
Interest Receivable2
Pre-Tax Profit-1,1537,428
Tax-1,411
Profit After Tax-1,1536,017
Dividends Paid
Retained Profit-1,1536,017
Employee Costs48,99491,720
Number Of Employees12
EBITDA*-1,1537,427

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors9,6227,877
Group Debtors
Misc Debtors4121,580
Cash100
misc current assets
total current assets10,0349,457100
total assets10,0349,457100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities5,0703,340
total current liabilities5,0703,340
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities5,0703,340
net assets4,9646,117100
total shareholders funds4,9646,117100
Nov 2023Nov 2022Nov 2021
Operating Activities
Operating Profit-1,1537,427
Depreciation
Amortisation
Tax-1,411
Stock
Debtors5779,457
Creditors
Accruals and Deferred Income1,7303,340
Deferred Taxes & Provisions
Cash flow from operations-101
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest2
cash flow from financing2100
cash and cash equivalents
cash-100100
overdraft
change in cash-100100

tnc play limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tnc play limited. Get real-time insights into tnc play limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tnc Play Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tnc play limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EC4R area or any other competitors across 12 key performance metrics.

tnc play limited Ownership

TNC PLAY LIMITED group structure

Tnc Play Limited has no subsidiary companies.

Ultimate parent company

TNC PLAY LIMITED

13050906

TNC PLAY LIMITED Shareholders

terence shelby cole 100%

tnc play limited directors

Tnc Play Limited currently has 3 directors. The longest serving directors include Mrs Niki Cole (Nov 2020) and Mr Terence Cole (Nov 2020).

officercountryagestartendrole
Mrs Niki ColeUnited Kingdom82 years Nov 2020- Director
Mr Terence ColeUnited Kingdom92 years Nov 2020- Director
Mrs Niki Cole80 years Nov 2020- Director

P&L

November 2023

turnover

115.2k

-27%

operating profit

-1.2k

0%

gross margin

37.8%

-1.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

5k

-0.19%

total assets

10k

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

tnc play limited company details

company number

13050906

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

2nd floor regis house, 45 king william street, london, EC4R 9AN

Bank

-

Legal Advisor

-

tnc play limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tnc play limited.

tnc play limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TNC PLAY LIMITED. This can take several minutes, an email will notify you when this has completed.

tnc play limited Companies House Filings - See Documents

datedescriptionview/download