manorheaven ltd
manorheaven ltd Company Information
Company Number
13051035
Next Accounts
Aug 2025
Shareholders
yisroel kohn
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
11 st andrews grove, london, N16 5NF
Website
-manorheaven ltd Estimated Valuation
Pomanda estimates the enterprise value of MANORHEAVEN LTD at £6.1m based on a Turnover of £2.8m and 2.18x industry multiple (adjusted for size and gross margin).
manorheaven ltd Estimated Valuation
Pomanda estimates the enterprise value of MANORHEAVEN LTD at £0 based on an EBITDA of £-398 and a 4.68x industry multiple (adjusted for size and gross margin).
manorheaven ltd Estimated Valuation
Pomanda estimates the enterprise value of MANORHEAVEN LTD at £247.9k based on Net Assets of £157.4k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Manorheaven Ltd Overview
Manorheaven Ltd is a live company located in london, N16 5NF with a Companies House number of 13051035. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2020, it's largest shareholder is yisroel kohn with a 100% stake. Manorheaven Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.8m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Manorheaven Ltd Health Check
Pomanda's financial health check has awarded Manorheaven Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
4 Weak
Size
annual sales of £2.8m, make it larger than the average company (£835k)
- Manorheaven Ltd
£835k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Manorheaven Ltd
- - Industry AVG
Production
with a gross margin of 25.4%, this company has a higher cost of product (68.7%)
- Manorheaven Ltd
68.7% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (25%)
- Manorheaven Ltd
25% - Industry AVG
Employees
with 5 employees, this is above the industry average (4)
- Manorheaven Ltd
4 - Industry AVG
Pay Structure
on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)
- Manorheaven Ltd
£36.8k - Industry AVG
Efficiency
resulting in sales per employee of £560.1k, this is more efficient (£184k)
- Manorheaven Ltd
£184k - Industry AVG
Debtor Days
it gets paid by customers after 94 days, this is later than average (25 days)
- Manorheaven Ltd
25 days - Industry AVG
Creditor Days
its suppliers are paid after 99 days, this is slower than average (30 days)
- Manorheaven Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Manorheaven Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Manorheaven Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.4%, this is a higher level of debt than the average (65%)
78.4% - Manorheaven Ltd
65% - Industry AVG
MANORHEAVEN LTD financials
Manorheaven Ltd's latest turnover from November 2023 is estimated at £2.8 million and the company has net assets of £157.4 thousand. According to their latest financial statements, we estimate that Manorheaven Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | |
|---|---|---|---|
| Tangible Assets | |||
| Intangible Assets | |||
| Investments & Other | 1 | 1 | 1 |
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | 1 | 1 | 1 |
| Stock & work in progress | |||
| Trade Debtors | 728,402 | 579,650 | 530,981 |
| Group Debtors | |||
| Misc Debtors | |||
| Cash | |||
| misc current assets | |||
| total current assets | 728,402 | 579,650 | 530,981 |
| total assets | 728,403 | 579,651 | 530,982 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | 570,251 | 417,681 | 215,246 |
| Group/Directors Accounts | |||
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | |||
| total current liabilities | 570,251 | 417,681 | 215,246 |
| loans | |||
| hp & lease commitments | |||
| Accruals and Deferred Income | 780 | 4,200 | 2,880 |
| other liabilities | |||
| provisions | |||
| total long term liabilities | 780 | 4,200 | 2,880 |
| total liabilities | 571,031 | 421,881 | 218,126 |
| net assets | 157,372 | 157,770 | 312,856 |
| total shareholders funds | 157,372 | 157,770 | 312,856 |
| Nov 2023 | Nov 2022 | Nov 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | |||
| Amortisation | |||
| Tax | |||
| Stock | |||
| Debtors | 148,752 | 48,669 | 530,981 |
| Creditors | 152,570 | 202,435 | 215,246 |
| Accruals and Deferred Income | -3,420 | 1,320 | 2,880 |
| Deferred Taxes & Provisions | |||
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 1 | ||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | |||
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | |||
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | |||
| overdraft | |||
| change in cash |
manorheaven ltd Credit Report and Business Information
Manorheaven Ltd Competitor Analysis
Perform a competitor analysis for manorheaven ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N16 area or any other competitors across 12 key performance metrics.
manorheaven ltd Ownership
MANORHEAVEN LTD group structure
Manorheaven Ltd has no subsidiary companies.
Ultimate parent company
MANORHEAVEN LTD
13051035
manorheaven ltd directors
Manorheaven Ltd currently has 2 directors. The longest serving directors include Mr Yisroel Kohn (Nov 2020) and Mr Yisroel Kohn (Nov 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Yisroel Kohn | England | 48 years | Nov 2020 | - | Director |
| Mr Yisroel Kohn | England | 48 years | Nov 2020 | - | Director |
P&L
November 2023turnover
2.8m
+33%
operating profit
-398
0%
gross margin
25.5%
-6.07%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
157.4k
0%
total assets
728.4k
+0.26%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
manorheaven ltd company details
company number
13051035
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
November 2020
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
11 st andrews grove, london, N16 5NF
Bank
-
Legal Advisor
-
manorheaven ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to manorheaven ltd.
manorheaven ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MANORHEAVEN LTD. This can take several minutes, an email will notify you when this has completed.
manorheaven ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
