country & city construction limited
country & city construction limited Company Information
Company Number
13051650
Website
-Registered Address
130 shaftesbury avenue, 2nd floor, london, W1D 5EU
Industry
Construction of domestic buildings
Construction of commercial buildings
Telephone
-
Next Accounts Due
August 2025
Group Structure
View All
Shareholders
sean crossan 100%
country & city construction limited Estimated Valuation
Pomanda estimates the enterprise value of COUNTRY & CITY CONSTRUCTION LIMITED at £233.6k based on a Turnover of £478.3k and 0.49x industry multiple (adjusted for size and gross margin).
country & city construction limited Estimated Valuation
Pomanda estimates the enterprise value of COUNTRY & CITY CONSTRUCTION LIMITED at £345.6k based on an EBITDA of £88.4k and a 3.91x industry multiple (adjusted for size and gross margin).
country & city construction limited Estimated Valuation
Pomanda estimates the enterprise value of COUNTRY & CITY CONSTRUCTION LIMITED at £87.8k based on Net Assets of £59k and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Country & City Construction Limited Overview
Country & City Construction Limited is a live company located in london, W1D 5EU with a Companies House number of 13051650. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2020, it's largest shareholder is sean crossan with a 100% stake. Country & City Construction Limited is a startup, micro sized company, Pomanda has estimated its turnover at £478.3k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Country & City Construction Limited Health Check
Pomanda's financial health check has awarded Country & City Construction Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £478.3k, make it smaller than the average company (£3.7m)
- Country & City Construction Limited
£3.7m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Country & City Construction Limited
- - Industry AVG
Production
with a gross margin of 20.8%, this company has a comparable cost of product (20.8%)
- Country & City Construction Limited
20.8% - Industry AVG
Profitability
an operating margin of 18.5% make it more profitable than the average company (5.1%)
- Country & City Construction Limited
5.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
1 - Country & City Construction Limited
11 - Industry AVG
Pay Structure
on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)
- Country & City Construction Limited
£47.2k - Industry AVG
Efficiency
resulting in sales per employee of £478.3k, this is more efficient (£263.3k)
- Country & City Construction Limited
£263.3k - Industry AVG
Debtor Days
it gets paid by customers after 59 days, this is later than average (32 days)
- Country & City Construction Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 26 days, this is quicker than average (34 days)
- Country & City Construction Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Country & City Construction Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (16 weeks)
36 weeks - Country & City Construction Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.7%, this is a similar level of debt than the average (72.7%)
65.7% - Country & City Construction Limited
72.7% - Industry AVG
COUNTRY & CITY CONSTRUCTION LIMITED financials
Country & City Construction Limited's latest turnover from November 2023 is estimated at £478.3 thousand and the company has net assets of £59 thousand. According to their latest financial statements, Country & City Construction Limited has 1 employee and maintains cash reserves of £79.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | |
|---|---|---|---|
| Tangible Assets | 1,273 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 1,273 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 78,557 | 10,190 | 0 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 12,956 | 0 | 0 |
| Cash | 79,081 | 36,992 | 33,523 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 170,594 | 47,182 | 33,523 |
| total assets | 171,867 | 47,182 | 33,523 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 27,870 | 3,000 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 84,986 | 53,560 | 43,828 |
| total current liabilities | 112,856 | 56,560 | 43,828 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 |
| total liabilities | 112,856 | 56,560 | 43,828 |
| net assets | 59,011 | -9,378 | -10,305 |
| total shareholders funds | 59,011 | -9,378 | -10,305 |
| Nov 2023 | Nov 2022 | Nov 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 79 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | 81,323 | 10,190 | 0 |
| Creditors | 24,870 | 3,000 | 0 |
| Accruals and Deferred Income | 31,426 | 9,732 | 43,828 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 42,089 | 3,469 | 33,523 |
| overdraft | 0 | 0 | 0 |
| change in cash | 42,089 | 3,469 | 33,523 |
country & city construction limited Credit Report and Business Information
Country & City Construction Limited Competitor Analysis
Perform a competitor analysis for country & city construction limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in W1D area or any other competitors across 12 key performance metrics.
country & city construction limited Ownership
COUNTRY & CITY CONSTRUCTION LIMITED group structure
Country & City Construction Limited has no subsidiary companies.
Ultimate parent company
COUNTRY & CITY CONSTRUCTION LIMITED
13051650
country & city construction limited directors
Country & City Construction Limited currently has 2 directors. The longest serving directors include Mr Sean Crossan (Nov 2020) and Mr John Crossan (Feb 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Sean Crossan | United Kingdom | 35 years | Nov 2020 | - | Director |
| Mr John Crossan | United Kingdom | 69 years | Feb 2023 | - | Director |
P&L
November 2023turnover
478.3k
+641%
operating profit
88.3k
0%
gross margin
20.9%
+4.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
59k
-7.29%
total assets
171.9k
+2.64%
cash
79.1k
+1.14%
net assets
Total assets minus all liabilities
Similar Companies
country & city construction limited company details
company number
13051650
Type
Private limited with Share Capital
industry
41100 - Development of building projects
41202 - Construction of domestic buildings
41201 - Construction of commercial buildings
incorporation date
November 2020
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
BREBNERS
auditor
-
address
130 shaftesbury avenue, 2nd floor, london, W1D 5EU
Bank
-
Legal Advisor
-
country & city construction limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to country & city construction limited.
country & city construction limited Companies House Filings - See Documents
| date | description | view/download |
|---|
