delli limited

4.5

delli limited Company Information

Share DELLI LIMITED
Live 
StartupSmall

Company Number

13063011

Website

-

Registered Address

9th floor 107 cheapside, london, EC2V 6DN

Industry

Retail sale via mail order houses or via Internet

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Simon Beckerman3 Years

Marie Petrovicka2 Years

View All

Shareholders

simon brian beckerman 54.6%

hv holtzbrinck ventures fund viii gmbh & co. geschlossene investment kg 22.7%

View All

delli limited Estimated Valuation

£341.5k

Pomanda estimates the enterprise value of DELLI LIMITED at £341.5k based on a Turnover of £1.2m and 0.29x industry multiple (adjusted for size and gross margin).

delli limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DELLI LIMITED at £0 based on an EBITDA of £-3m and a 4.2x industry multiple (adjusted for size and gross margin).

delli limited Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of DELLI LIMITED at £4.5m based on Net Assets of £2.1m and 2.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Delli Limited Overview

Delli Limited is a live company located in london, EC2V 6DN with a Companies House number of 13063011. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in December 2020, it's largest shareholder is simon brian beckerman with a 54.5% stake. Delli Limited is a startup, small sized company, Pomanda has estimated its turnover at £1.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Delli Limited Health Check

Pomanda's financial health check has awarded Delli Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£482.9k)

£1.2m - Delli Limited

£482.9k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Delli Limited

- - Industry AVG

production

Production

with a gross margin of 35.8%, this company has a comparable cost of product (35.8%)

35.8% - Delli Limited

35.8% - Industry AVG

profitability

Profitability

an operating margin of -260.8% make it less profitable than the average company (1.9%)

-260.8% - Delli Limited

1.9% - Industry AVG

employees

Employees

with 17 employees, this is above the industry average (6)

17 - Delli Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Delli Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.9k, this is less efficient (£185.8k)

£68.9k - Delli Limited

£185.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Delli Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is close to average (31 days)

30 days - Delli Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (81 days)

1 days - Delli Limited

81 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 626 weeks, this is more cash available to meet short term requirements (17 weeks)

626 weeks - Delli Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.6%, this is a lower level of debt than the average (71.4%)

7.6% - Delli Limited

71.4% - Industry AVG

DELLI LIMITED financials

EXPORTms excel logo

Delli Limited's latest turnover from December 2023 is estimated at £1.2 million and the company has net assets of £2.1 million. According to their latest financial statements, Delli Limited has 17 employees and maintains cash reserves of £2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover1,172,1351,837,6671,227,619
Other Income Or Grants000
Cost Of Sales752,5481,177,197779,612
Gross Profit419,588660,471448,007
Admin Expenses3,477,1473,270,1111,442,526
Operating Profit-3,057,559-2,609,640-994,519
Interest Payable000
Interest Receivable177,646113,9221,804
Pre-Tax Profit-2,879,913-2,495,718-992,715
Tax000
Profit After Tax-2,879,913-2,495,718-992,715
Dividends Paid000
Retained Profit-2,879,913-2,495,718-992,715
Employee Costs542,654560,872296,552
Number Of Employees171910
EBITDA*-3,040,614-2,595,246-991,551

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets62,50354,60626,675
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets62,50354,60626,675
Stock & work in progress3,24600
Trade Debtors000
Group Debtors000
Misc Debtors129,533103,909155,205
Cash2,039,1675,066,6711,443,151
misc current assets000
total current assets2,171,9465,170,5801,598,356
total assets2,234,4495,225,1861,625,031
Bank overdraft000
Bank loan000
Trade Creditors 63,27160,33492,391
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities105,88185,09160,856
total current liabilities169,152145,425153,247
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities011,8670
provisions000
total long term liabilities011,8670
total liabilities169,152157,292153,247
net assets2,065,2975,067,8941,471,784
total shareholders funds2,065,2975,067,8941,471,784
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit-3,057,559-2,609,640-994,519
Depreciation16,94514,3942,968
Amortisation000
Tax000
Stock3,24600
Debtors25,624-51,296155,205
Creditors2,937-32,05792,391
Accruals and Deferred Income20,79024,23560,856
Deferred Taxes & Provisions000
Cash flow from operations-3,045,757-2,551,772-993,509
Investing Activities
capital expenditure-24,842-42,325-29,643
Change in Investments000
cash flow from investments-24,842-42,325-29,643
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities-11,86711,8670
share issue-122,6846,091,8282,464,499
interest177,646113,9221,804
cash flow from financing43,0956,217,6172,466,303
cash and cash equivalents
cash-3,027,5043,623,5201,443,151
overdraft000
change in cash-3,027,5043,623,5201,443,151

delli limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for delli limited. Get real-time insights into delli limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Delli Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for delli limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EC2V area or any other competitors across 12 key performance metrics.

delli limited Ownership

DELLI LIMITED group structure

Delli Limited has no subsidiary companies.

Ultimate parent company

DELLI LIMITED

13063011

DELLI LIMITED Shareholders

simon brian beckerman 54.55%
hv holtzbrinck ventures fund viii gmbh & co. geschlossene investment kg 22.73%
balderton capital viii s.l.p. 22.73%

delli limited directors

Delli Limited currently has 3 directors. The longest serving directors include Mr Simon Beckerman (Dec 2020) and Mrs Marie Petrovicka (Aug 2022).

officercountryagestartendrole
Mr Simon BeckermanEngland50 years Dec 2020- Director
Mrs Marie PetrovickaEngland37 years Aug 2022- Director
Mr Daniel WaterhouseEngland53 years Aug 2022- Director

P&L

December 2023

turnover

1.2m

-36%

operating profit

-3.1m

0%

gross margin

35.8%

-0.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.1m

-0.59%

total assets

2.2m

-0.57%

cash

2m

-0.6%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

delli limited company details

company number

13063011

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

December 2020

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

9th floor 107 cheapside, london, EC2V 6DN

Bank

-

Legal Advisor

-

delli limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to delli limited.

charges

delli limited Companies House Filings - See Documents

datedescriptionview/download