carlburne property 1 ltd

Live YoungMicro

carlburne property 1 ltd Company Information

Share CARLBURNE PROPERTY 1 LTD

Company Number

13064705

Shareholders

g r nominees limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

57 princes gate, london, SW7 2PG

Website

-

carlburne property 1 ltd Estimated Valuation

£239.3k

Pomanda estimates the enterprise value of CARLBURNE PROPERTY 1 LTD at £239.3k based on a Turnover of £115.2k and 2.08x industry multiple (adjusted for size and gross margin).

carlburne property 1 ltd Estimated Valuation

£843.5k

Pomanda estimates the enterprise value of CARLBURNE PROPERTY 1 LTD at £843.5k based on an EBITDA of £97.2k and a 8.68x industry multiple (adjusted for size and gross margin).

carlburne property 1 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CARLBURNE PROPERTY 1 LTD at £0 based on Net Assets of £-43k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Carlburne Property 1 Ltd Overview

Carlburne Property 1 Ltd is a live company located in london, SW7 2PG with a Companies House number of 13064705. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in December 2020, it's largest shareholder is g r nominees limited with a 100% stake. Carlburne Property 1 Ltd is a young, micro sized company, Pomanda has estimated its turnover at £115.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Carlburne Property 1 Ltd Health Check

Pomanda's financial health check has awarded Carlburne Property 1 Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £115.2k, make it smaller than the average company (£18.9m)

£115.2k - Carlburne Property 1 Ltd

£18.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Carlburne Property 1 Ltd

- - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (36.4%)

100% - Carlburne Property 1 Ltd

36.4% - Industry AVG

profitability

Profitability

an operating margin of 84.3% make it more profitable than the average company (4.5%)

84.3% - Carlburne Property 1 Ltd

4.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (104)

1 - Carlburne Property 1 Ltd

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Carlburne Property 1 Ltd

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £115.2k, this is less efficient (£191.2k)

£115.2k - Carlburne Property 1 Ltd

£191.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 269 days, this is later than average (45 days)

269 days - Carlburne Property 1 Ltd

45 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Carlburne Property 1 Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Carlburne Property 1 Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (14 weeks)

10 weeks - Carlburne Property 1 Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 102.7%, this is a higher level of debt than the average (69.6%)

102.7% - Carlburne Property 1 Ltd

69.6% - Industry AVG

CARLBURNE PROPERTY 1 LTD financials

EXPORTms excel logo

Carlburne Property 1 Ltd's latest turnover from December 2023 is £115.2 thousand and the company has net assets of -£43 thousand. According to their latest financial statements, we estimate that Carlburne Property 1 Ltd has 1 employee and maintains cash reserves of £10.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover115,24889,30854,558
Other Income Or Grants
Cost Of Sales
Gross Profit115,24889,30854,558
Admin Expenses18,05812,10213,922
Operating Profit97,19077,20640,636
Interest Payable127,44179,52751,107
Interest Receivable41
Pre-Tax Profit-30,210-2,321-10,471
Tax
Profit After Tax-30,210-2,321-10,471
Dividends Paid
Retained Profit-30,210-2,321-10,471
Employee Costs44,69941,83539,739
Number Of Employees111
EBITDA*97,19077,20640,636

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets1,524,2571,524,2571,524,257
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,524,2571,524,2571,524,257
Stock & work in progress
Trade Debtors84,96849,16627,358
Group Debtors
Misc Debtors
Cash10,18317,45432,868
misc current assets
total current assets95,15166,62060,226
total assets1,619,4081,590,8771,584,483
Bank overdraft
Bank loan
Trade Creditors 51,19624,46615,751
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities51,19624,46615,751
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities1,611,2121,579,2011,579,201
provisions
total long term liabilities1,611,2121,579,2011,579,201
total liabilities1,662,4081,603,6671,594,952
net assets-43,000-12,790-10,469
total shareholders funds-43,000-12,790-10,469
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit97,19077,20640,636
Depreciation
Amortisation
Tax
Stock
Debtors35,80221,80827,358
Creditors26,7308,71515,751
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations88,11864,11329,029
Investing Activities
capital expenditure-1,524,257
Change in Investments
cash flow from investments-1,524,257
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities32,0111,579,201
share issue2
interest-127,400-79,527-51,107
cash flow from financing-95,389-79,5271,528,096
cash and cash equivalents
cash-7,271-15,41432,868
overdraft
change in cash-7,271-15,41432,868

carlburne property 1 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for carlburne property 1 ltd. Get real-time insights into carlburne property 1 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Carlburne Property 1 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for carlburne property 1 ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SW7 area or any other competitors across 12 key performance metrics.

carlburne property 1 ltd Ownership

CARLBURNE PROPERTY 1 LTD group structure

Carlburne Property 1 Ltd has no subsidiary companies.

Ultimate parent company

CARLBURNE PROPERTY 1 LTD

13064705

CARLBURNE PROPERTY 1 LTD Shareholders

g r nominees limited 100%

carlburne property 1 ltd directors

Carlburne Property 1 Ltd currently has 2 directors. The longest serving directors include Mr Paul Baudet (Dec 2020) and Mr George MacHan (Dec 2020).

officercountryagestartendrole
Mr Paul Baudet55 years Dec 2020- Director
Mr George MacHanJersey72 years Dec 2020- Director

P&L

December 2023

turnover

115.2k

+29%

operating profit

97.2k

+26%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-43k

+2.36%

total assets

1.6m

+0.02%

cash

10.2k

-0.42%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

carlburne property 1 ltd company details

company number

13064705

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

December 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

VERITE TRUST

auditor

-

address

57 princes gate, london, SW7 2PG

Bank

-

Legal Advisor

-

carlburne property 1 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to carlburne property 1 ltd.

carlburne property 1 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARLBURNE PROPERTY 1 LTD. This can take several minutes, an email will notify you when this has completed.

carlburne property 1 ltd Companies House Filings - See Documents

datedescriptionview/download