9 cuisines limited
9 cuisines limited Company Information
Company Number
13064769
Next Accounts
Dec 2025
Shareholders
rohit kumar khagram
Group Structure
View All
Industry
Manufacture of prepared meals and dishes
Registered Address
67 park royal road, london, NW10 7JJ
Website
9cuisines.co.uk9 cuisines limited Estimated Valuation
Pomanda estimates the enterprise value of 9 CUISINES LIMITED at £9.2m based on a Turnover of £15.6m and 0.59x industry multiple (adjusted for size and gross margin).
9 cuisines limited Estimated Valuation
Pomanda estimates the enterprise value of 9 CUISINES LIMITED at £3m based on an EBITDA of £637.4k and a 4.73x industry multiple (adjusted for size and gross margin).
9 cuisines limited Estimated Valuation
Pomanda estimates the enterprise value of 9 CUISINES LIMITED at £215.9k based on Net Assets of £112.6k and 1.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
9 Cuisines Limited Overview
9 Cuisines Limited is a live company located in london, NW10 7JJ with a Companies House number of 13064769. It operates in the manufacture of prepared meals and dishes sector, SIC Code 10850. Founded in December 2020, it's largest shareholder is rohit kumar khagram with a 100% stake. 9 Cuisines Limited is a young, mid sized company, Pomanda has estimated its turnover at £15.6m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
9 Cuisines Limited Health Check
Pomanda's financial health check has awarded 9 Cuisines Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £15.6m, make it smaller than the average company (£22.1m)
£15.6m - 9 Cuisines Limited
£22.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- 9 Cuisines Limited
- - Industry AVG
Production
with a gross margin of 31.1%, this company has a comparable cost of product (27.7%)
31.1% - 9 Cuisines Limited
27.7% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (3.5%)
0.7% - 9 Cuisines Limited
3.5% - Industry AVG
Employees
with 168 employees, this is similar to the industry average (191)
168 - 9 Cuisines Limited
191 - Industry AVG
Pay Structure
on an average salary of £27.8k, the company has an equivalent pay structure (£30.1k)
£27.8k - 9 Cuisines Limited
£30.1k - Industry AVG
Efficiency
resulting in sales per employee of £92.9k, this is less efficient (£129k)
£92.9k - 9 Cuisines Limited
£129k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (39 days)
3 days - 9 Cuisines Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 17 days, this is quicker than average (40 days)
17 days - 9 Cuisines Limited
40 days - Industry AVG
Stock Days
it holds stock equivalent to 13 days, this is less than average (30 days)
13 days - 9 Cuisines Limited
30 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is more cash available to meet short term requirements (6 weeks)
12 weeks - 9 Cuisines Limited
6 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.2%, this is a higher level of debt than the average (64.5%)
96.2% - 9 Cuisines Limited
64.5% - Industry AVG
9 CUISINES LIMITED financials
9 Cuisines Limited's latest turnover from March 2024 is £15.6 million and the company has net assets of £112.6 thousand. According to their latest financial statements, 9 Cuisines Limited has 168 employees and maintains cash reserves of £639.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|
| Turnover | 15,608,830 | 20,840,478 | 7,005,053 |
| Other Income Or Grants | 0 | 0 | 0 |
| Cost Of Sales | 10,760,225 | 13,096,723 | 5,101,213 |
| Gross Profit | 4,848,605 | 7,743,755 | 1,903,840 |
| Admin Expenses | 4,743,743 | 4,326,002 | 2,897,730 |
| Operating Profit | 104,862 | 3,417,753 | -993,890 |
| Interest Payable | 0 | 0 | 0 |
| Interest Receivable | 7,821 | 0 | 0 |
| Pre-Tax Profit | 112,683 | 3,417,753 | -993,890 |
| Tax | -78,175 | -736,450 | 189,689 |
| Profit After Tax | 34,508 | 2,681,303 | -804,201 |
| Dividends Paid | 1,800,000 | 0 | 0 |
| Retained Profit | -1,765,492 | 2,681,303 | -804,201 |
| Employee Costs | 4,677,942 | 5,149,383 | |
| Number Of Employees | 168 | 146 | 86 |
| EBITDA* | 637,424 | 3,768,242 | -720,018 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|
| Tangible Assets | 1,094,227 | 1,210,885 | 672,661 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 189,689 |
| Total Fixed Assets | 1,094,227 | 1,210,885 | 862,350 |
| Stock & work in progress | 397,576 | 604,297 | 117,091 |
| Trade Debtors | 150,128 | 69,158 | 574,047 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 660,093 | 857,570 | 321,813 |
| Cash | 639,190 | 2,753,365 | 47,516 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 1,846,987 | 4,284,390 | 1,060,467 |
| total assets | 2,941,214 | 5,495,275 | 1,922,817 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 509,033 | 729,553 | 1,522,426 |
| Group/Directors Accounts | 583,899 | 16,373 | 0 |
| other short term finances | 16,423 | 19,984 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 1,528,930 | 2,661,721 | 1,123,333 |
| total current liabilities | 2,638,285 | 3,427,631 | 2,645,759 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 190,319 | 189,542 | 80,259 |
| total long term liabilities | 190,319 | 189,542 | 80,259 |
| total liabilities | 2,828,604 | 3,617,173 | 2,726,018 |
| net assets | 112,610 | 1,878,102 | -803,201 |
| total shareholders funds | 112,610 | 1,878,102 | -803,201 |
| Mar 2024 | Mar 2023 | Mar 2022 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | 104,862 | 3,417,753 | -993,890 |
| Depreciation | 532,562 | 350,489 | 273,872 |
| Amortisation | 0 | 0 | 0 |
| Tax | -78,175 | -736,450 | 189,689 |
| Stock | -206,721 | 487,206 | 117,091 |
| Debtors | -116,507 | -158,821 | 1,085,549 |
| Creditors | -220,520 | -792,873 | 1,522,426 |
| Accruals and Deferred Income | -1,132,791 | 1,538,388 | 1,123,333 |
| Deferred Taxes & Provisions | 777 | 109,283 | 80,259 |
| Cash flow from operations | -470,057 | 3,558,205 | 993,049 |
| Investing Activities | |||
| capital expenditure | 0 | 0 | |
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | 0 | 0 | |
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 567,526 | 16,373 | 0 |
| Other Short Term Loans | -3,561 | 19,984 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | 7,821 | 0 | 0 |
| cash flow from financing | 571,786 | 36,357 | 1,000 |
| cash and cash equivalents | |||
| cash | -2,114,175 | 2,705,849 | 47,516 |
| overdraft | 0 | 0 | 0 |
| change in cash | -2,114,175 | 2,705,849 | 47,516 |
9 cuisines limited Credit Report and Business Information
9 Cuisines Limited Competitor Analysis
Perform a competitor analysis for 9 cuisines limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in NW10 area or any other competitors across 12 key performance metrics.
9 cuisines limited Ownership
9 CUISINES LIMITED group structure
9 Cuisines Limited has no subsidiary companies.
Ultimate parent company
9 CUISINES LIMITED
13064769
9 cuisines limited directors
9 Cuisines Limited currently has 2 directors. The longest serving directors include Mr Rohit Khagram (Dec 2020) and Mrs Sunita Khagram (Dec 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Rohit Khagram | England | 64 years | Dec 2020 | - | Director |
| Mrs Sunita Khagram | United Kingdom | 64 years | Dec 2020 | - | Director |
P&L
March 2024turnover
15.6m
-25%
operating profit
104.9k
-97%
gross margin
31.1%
-16.4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
112.6k
-0.94%
total assets
2.9m
-0.46%
cash
639.2k
-0.77%
net assets
Total assets minus all liabilities
Similar Companies
9 cuisines limited company details
company number
13064769
Type
Private limited with Share Capital
industry
10850 - Manufacture of prepared meals and dishes
incorporation date
December 2020
age
5
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
WILLIAMS
address
67 park royal road, london, NW10 7JJ
Bank
-
Legal Advisor
-
9 cuisines limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 9 cuisines limited.
9 cuisines limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 9 CUISINES LIMITED. This can take several minutes, an email will notify you when this has completed.
9 cuisines limited Companies House Filings - See Documents
| date | description | view/download |
|---|
