rebellion residential properties ltd

Live YoungMicroDeclining

rebellion residential properties ltd Company Information

Share REBELLION RESIDENTIAL PROPERTIES LTD

Company Number

13067795

Shareholders

rebellion asset holdings ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

riverside house osney mead, oxford, oxfordshire, OX2 0ES

rebellion residential properties ltd Estimated Valuation

£717.2k

Pomanda estimates the enterprise value of REBELLION RESIDENTIAL PROPERTIES LTD at £717.2k based on a Turnover of £220.1k and 3.26x industry multiple (adjusted for size and gross margin).

rebellion residential properties ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of REBELLION RESIDENTIAL PROPERTIES LTD at £0 based on an EBITDA of £-1.1m and a 6.55x industry multiple (adjusted for size and gross margin).

rebellion residential properties ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of REBELLION RESIDENTIAL PROPERTIES LTD at £0 based on Net Assets of £-1.2m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rebellion Residential Properties Ltd Overview

Rebellion Residential Properties Ltd is a live company located in oxfordshire, OX2 0ES with a Companies House number of 13067795. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2020, it's largest shareholder is rebellion asset holdings ltd with a 100% stake. Rebellion Residential Properties Ltd is a young, micro sized company, Pomanda has estimated its turnover at £220.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rebellion Residential Properties Ltd Health Check

Pomanda's financial health check has awarded Rebellion Residential Properties Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £220.1k, make it smaller than the average company (£982.2k)

£220.1k - Rebellion Residential Properties Ltd

£982.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (5.7%)

-7% - Rebellion Residential Properties Ltd

5.7% - Industry AVG

production

Production

with a gross margin of 72.8%, this company has a comparable cost of product (72.8%)

72.8% - Rebellion Residential Properties Ltd

72.8% - Industry AVG

profitability

Profitability

an operating margin of -504.6% make it less profitable than the average company (27.9%)

-504.6% - Rebellion Residential Properties Ltd

27.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Rebellion Residential Properties Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - Rebellion Residential Properties Ltd

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £110k, this is less efficient (£193.6k)

£110k - Rebellion Residential Properties Ltd

£193.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rebellion Residential Properties Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (37 days)

4 days - Rebellion Residential Properties Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rebellion Residential Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Rebellion Residential Properties Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 130.2%, this is a higher level of debt than the average (68.5%)

130.2% - Rebellion Residential Properties Ltd

68.5% - Industry AVG

REBELLION RESIDENTIAL PROPERTIES LTD financials

EXPORTms excel logo

Rebellion Residential Properties Ltd's latest turnover from June 2024 is estimated at £220.1 thousand and the company has net assets of -£1.2 million. According to their latest financial statements, Rebellion Residential Properties Ltd has 2 employees and maintains cash reserves of £1.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021
Turnover220,060355,430315,245274,159
Other Income Or Grants0000
Cost Of Sales59,90296,32186,81279,191
Gross Profit160,158259,109228,433194,968
Admin Expenses1,270,531296,537245,154195,045
Operating Profit-1,110,373-37,428-16,721-77
Interest Payable0000
Interest Receivable6835100
Pre-Tax Profit-1,110,305-37,393-16,711-77
Tax0000
Profit After Tax-1,110,305-37,393-16,711-77
Dividends Paid0000
Retained Profit-1,110,305-37,393-16,711-77
Employee Costs67,62062,39460,7260
Number Of Employees2222
EBITDA*-1,110,373-37,428-16,721-77

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021
Tangible Assets0000
Intangible Assets0000
Investments & Other3,850,0004,675,60000
Debtors (Due After 1 year)0000
Total Fixed Assets3,850,0004,675,60000
Stock & work in progress0000
Trade Debtors0000
Group Debtors0000
Misc Debtors48001500
Cash1,758819584939
misc current assets0000
total current assets2,238819734939
total assets3,852,2384,676,419734939
Bank overdraft0000
Bank loan0000
Trade Creditors 720000
Group/Directors Accounts5,008,5034,724,14411,9951,000
other short term finances0000
hp & lease commitments0000
other current liabilities7,5006,4555,52615
total current liabilities5,016,7234,730,59917,5211,015
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities0000
total liabilities5,016,7234,730,59917,5211,015
net assets-1,164,485-54,180-16,787-76
total shareholders funds-1,164,485-54,180-16,787-76
Jun 2024Jun 2023Jun 2022Jun 2021
Operating Activities
Operating Profit-1,110,373-37,428-16,721-77
Depreciation0000
Amortisation0000
Tax0000
Stock0000
Debtors480-1501500
Creditors720000
Accruals and Deferred Income1,0459295,51115
Deferred Taxes & Provisions0000
Cash flow from operations-1,109,088-36,349-11,360-62
Investing Activities
capital expenditure0000
Change in Investments-825,6004,675,60000
cash flow from investments825,600-4,675,60000
Financing Activities
Bank loans0000
Group/Directors Accounts284,3594,712,14910,9951,000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue0001
interest6835100
cash flow from financing284,4274,712,18411,0051,001
cash and cash equivalents
cash939235-355939
overdraft0000
change in cash939235-355939

rebellion residential properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rebellion residential properties ltd. Get real-time insights into rebellion residential properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rebellion Residential Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rebellion residential properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in OX2 area or any other competitors across 12 key performance metrics.

rebellion residential properties ltd Ownership

REBELLION RESIDENTIAL PROPERTIES LTD group structure

Rebellion Residential Properties Ltd has no subsidiary companies.

Ultimate parent company

2 parents

REBELLION RESIDENTIAL PROPERTIES LTD

13067795

REBELLION RESIDENTIAL PROPERTIES LTD Shareholders

rebellion asset holdings ltd 100%

rebellion residential properties ltd directors

Rebellion Residential Properties Ltd currently has 2 directors. The longest serving directors include Mr Jonathon Kingsley (Dec 2020) and Mr Christopher Kingsley (Dec 2020).

officercountryagestartendrole
Mr Jonathon KingsleyUnited Kingdom60 years Dec 2020- Director
Mr Christopher Kingsley58 years Dec 2020- Director

P&L

June 2024

turnover

220.1k

-38%

operating profit

-1.1m

0%

gross margin

72.8%

-0.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-1.2m

+20.49%

total assets

3.9m

-0.18%

cash

1.8k

+1.15%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

rebellion residential properties ltd company details

company number

13067795

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2020

age

5

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

June 2024

previous names

N/A

accountant

JAMES COWPER KRESTON

auditor

-

address

riverside house osney mead, oxford, oxfordshire, OX2 0ES

Bank

-

Legal Advisor

-

rebellion residential properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to rebellion residential properties ltd. Currently there are 0 open charges and 2 have been satisfied in the past.

rebellion residential properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REBELLION RESIDENTIAL PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

rebellion residential properties ltd Companies House Filings - See Documents

datedescriptionview/download