rebellion residential properties ltd Company Information
Company Number
13067795
Next Accounts
Mar 2026
Shareholders
rebellion asset holdings ltd
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
riverside house osney mead, oxford, oxfordshire, OX2 0ES
Website
rebellion.comrebellion residential properties ltd Estimated Valuation
Pomanda estimates the enterprise value of REBELLION RESIDENTIAL PROPERTIES LTD at £717.2k based on a Turnover of £220.1k and 3.26x industry multiple (adjusted for size and gross margin).
rebellion residential properties ltd Estimated Valuation
Pomanda estimates the enterprise value of REBELLION RESIDENTIAL PROPERTIES LTD at £0 based on an EBITDA of £-1.1m and a 6.55x industry multiple (adjusted for size and gross margin).
rebellion residential properties ltd Estimated Valuation
Pomanda estimates the enterprise value of REBELLION RESIDENTIAL PROPERTIES LTD at £0 based on Net Assets of £-1.2m and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rebellion Residential Properties Ltd Overview
Rebellion Residential Properties Ltd is a live company located in oxfordshire, OX2 0ES with a Companies House number of 13067795. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2020, it's largest shareholder is rebellion asset holdings ltd with a 100% stake. Rebellion Residential Properties Ltd is a young, micro sized company, Pomanda has estimated its turnover at £220.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rebellion Residential Properties Ltd Health Check
Pomanda's financial health check has awarded Rebellion Residential Properties Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs


0 Strong

2 Regular

8 Weak

Size
annual sales of £220.1k, make it smaller than the average company (£982.2k)
- Rebellion Residential Properties Ltd
£982.2k - Industry AVG

Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (5.7%)
- Rebellion Residential Properties Ltd
5.7% - Industry AVG

Production
with a gross margin of 72.8%, this company has a comparable cost of product (72.8%)
- Rebellion Residential Properties Ltd
72.8% - Industry AVG

Profitability
an operating margin of -504.6% make it less profitable than the average company (27.9%)
- Rebellion Residential Properties Ltd
27.9% - Industry AVG

Employees
with 2 employees, this is below the industry average (4)
2 - Rebellion Residential Properties Ltd
4 - Industry AVG

Pay Structure
on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)
- Rebellion Residential Properties Ltd
£33.8k - Industry AVG

Efficiency
resulting in sales per employee of £110k, this is less efficient (£193.6k)
- Rebellion Residential Properties Ltd
£193.6k - Industry AVG

Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Rebellion Residential Properties Ltd
- - Industry AVG

Creditor Days
its suppliers are paid after 4 days, this is quicker than average (37 days)
- Rebellion Residential Properties Ltd
37 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rebellion Residential Properties Ltd
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)
0 weeks - Rebellion Residential Properties Ltd
10 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 130.2%, this is a higher level of debt than the average (68.5%)
130.2% - Rebellion Residential Properties Ltd
68.5% - Industry AVG
REBELLION RESIDENTIAL PROPERTIES LTD financials

Rebellion Residential Properties Ltd's latest turnover from June 2024 is estimated at £220.1 thousand and the company has net assets of -£1.2 million. According to their latest financial statements, Rebellion Residential Properties Ltd has 2 employees and maintains cash reserves of £1.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | 0 | |||
Number Of Employees | 2 | 2 | 2 | 2 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | |
---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 |
Investments & Other | 3,850,000 | 4,675,600 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,850,000 | 4,675,600 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 |
Misc Debtors | 480 | 0 | 150 | 0 |
Cash | 1,758 | 819 | 584 | 939 |
misc current assets | 0 | 0 | 0 | 0 |
total current assets | 2,238 | 819 | 734 | 939 |
total assets | 3,852,238 | 4,676,419 | 734 | 939 |
Bank overdraft | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 |
Trade Creditors | 720 | 0 | 0 | 0 |
Group/Directors Accounts | 5,008,503 | 4,724,144 | 11,995 | 1,000 |
other short term finances | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
other current liabilities | 7,500 | 6,455 | 5,526 | 15 |
total current liabilities | 5,016,723 | 4,730,599 | 17,521 | 1,015 |
loans | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 |
total liabilities | 5,016,723 | 4,730,599 | 17,521 | 1,015 |
net assets | -1,164,485 | -54,180 | -16,787 | -76 |
total shareholders funds | -1,164,485 | -54,180 | -16,787 | -76 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 |
Tax | ||||
Stock | 0 | 0 | 0 | 0 |
Debtors | 480 | -150 | 150 | 0 |
Creditors | 720 | 0 | 0 | 0 |
Accruals and Deferred Income | 1,045 | 929 | 5,511 | 15 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | -825,600 | 4,675,600 | 0 | 0 |
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 284,359 | 4,712,149 | 10,995 | 1,000 |
Other Short Term Loans | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 |
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | 939 | 235 | -355 | 939 |
overdraft | 0 | 0 | 0 | 0 |
change in cash | 939 | 235 | -355 | 939 |
rebellion residential properties ltd Credit Report and Business Information
Rebellion Residential Properties Ltd Competitor Analysis

Perform a competitor analysis for rebellion residential properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in OX2 area or any other competitors across 12 key performance metrics.
rebellion residential properties ltd Ownership
REBELLION RESIDENTIAL PROPERTIES LTD group structure
Rebellion Residential Properties Ltd has no subsidiary companies.
Ultimate parent company
2 parents
REBELLION RESIDENTIAL PROPERTIES LTD
13067795
rebellion residential properties ltd directors
Rebellion Residential Properties Ltd currently has 2 directors. The longest serving directors include Mr Jonathon Kingsley (Dec 2020) and Mr Christopher Kingsley (Dec 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jonathon Kingsley | United Kingdom | 60 years | Dec 2020 | - | Director |
Mr Christopher Kingsley | 58 years | Dec 2020 | - | Director |
P&L
June 2024turnover
220.1k
-38%
operating profit
-1.1m
0%
gross margin
72.8%
-0.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
-1.2m
+20.49%
total assets
3.9m
-0.18%
cash
1.8k
+1.15%
net assets
Total assets minus all liabilities
Similar Companies
rebellion residential properties ltd company details
company number
13067795
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 2020
age
5
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
June 2024
previous names
N/A
accountant
JAMES COWPER KRESTON
auditor
-
address
riverside house osney mead, oxford, oxfordshire, OX2 0ES
Bank
-
Legal Advisor
-
rebellion residential properties ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to rebellion residential properties ltd. Currently there are 0 open charges and 2 have been satisfied in the past.
rebellion residential properties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for REBELLION RESIDENTIAL PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
rebellion residential properties ltd Companies House Filings - See Documents
date | description | view/download |
---|