horizon legal limited

Live YoungMid

horizon legal limited Company Information

Share HORIZON LEGAL LIMITED

Company Number

13068477

Shareholders

peter james legge

ann marie bell

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

5 gelliwasted road, gelliwastad road, pontypridd, CF37 2BP

horizon legal limited Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of HORIZON LEGAL LIMITED at £5.4m based on a Turnover of £7.4m and 0.73x industry multiple (adjusted for size and gross margin).

horizon legal limited Estimated Valuation

£5.5m

Pomanda estimates the enterprise value of HORIZON LEGAL LIMITED at £5.5m based on an EBITDA of £1.1m and a 4.81x industry multiple (adjusted for size and gross margin).

horizon legal limited Estimated Valuation

£7.1m

Pomanda estimates the enterprise value of HORIZON LEGAL LIMITED at £7.1m based on Net Assets of £3.6m and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Horizon Legal Limited Overview

Horizon Legal Limited is a live company located in pontypridd, CF37 2BP with a Companies House number of 13068477. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in December 2020, it's largest shareholder is peter james legge with a 50% stake. Horizon Legal Limited is a young, mid sized company, Pomanda has estimated its turnover at £7.4m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Horizon Legal Limited Health Check

Pomanda's financial health check has awarded Horizon Legal Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £7.4m, make it larger than the average company (£1.2m)

£7.4m - Horizon Legal Limited

£1.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Horizon Legal Limited

- - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a comparable cost of product (42%)

34.6% - Horizon Legal Limited

42% - Industry AVG

profitability

Profitability

an operating margin of 15.6% make it more profitable than the average company (6.4%)

15.6% - Horizon Legal Limited

6.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (15)

2 - Horizon Legal Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Horizon Legal Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.7m, this is more efficient (£104.2k)

£3.7m - Horizon Legal Limited

£104.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1130 days, this is later than average (31 days)

1130 days - Horizon Legal Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (41 days)

21 days - Horizon Legal Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Horizon Legal Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (38 weeks)

6 weeks - Horizon Legal Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86%, this is a higher level of debt than the average (48.1%)

86% - Horizon Legal Limited

48.1% - Industry AVG

HORIZON LEGAL LIMITED financials

EXPORTms excel logo

Horizon Legal Limited's latest turnover from December 2023 is £7.4 million and the company has net assets of £3.6 million. According to their latest financial statements, Horizon Legal Limited has 2 employees and maintains cash reserves of £2.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover7,372,6237,199,22850,870,673
Other Income Or Grants
Cost Of Sales4,823,8472,364,02530,332,894
Gross Profit2,548,7764,835,20320,537,779
Admin Expenses1,399,5171,431,53220,959,652
Operating Profit1,149,2593,403,671-421,873
Interest Payable
Interest Receivable1,051
Pre-Tax Profit1,149,2593,403,671-420,822
Tax-257,182-581,270
Profit After Tax892,0772,822,401-420,822
Dividends Paid
Retained Profit892,0772,822,401-420,822
Employee Costs68,99165,79317,674,189
Number Of Employees22565
EBITDA*1,149,2593,403,671-421,873

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors22,835,98929,740,5434,626,831
Group Debtors
Misc Debtors232,85185,000
Cash2,682,6961,475,804840,508
misc current assets
total current assets25,751,53631,301,3475,467,339
total assets25,751,53631,301,3475,467,339
Bank overdraft
Bank loan
Trade Creditors 289,450486,037
Group/Directors Accounts4,107,2423,081,535
other short term finances16,568,76819,655,069
hp & lease commitments
other current liabilities1,175,5214,960,9085,576,069
total current liabilities22,140,98128,183,5495,576,069
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities22,140,98128,183,5495,576,069
net assets3,610,5553,117,798-108,730
total shareholders funds3,610,5553,117,798-108,730
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit1,149,2593,403,671-421,873
Depreciation
Amortisation
Tax-257,182-581,270
Stock
Debtors-6,756,70325,198,7124,626,831
Creditors-196,587486,037
Accruals and Deferred Income-3,785,387-615,1615,576,069
Deferred Taxes & Provisions
Cash flow from operations3,666,806-22,505,435527,365
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts1,025,7073,081,535
Other Short Term Loans -3,086,30119,655,069
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-399,320404,127312,092
interest1,051
cash flow from financing-2,459,91423,140,731313,143
cash and cash equivalents
cash1,206,892635,296840,508
overdraft
change in cash1,206,892635,296840,508

horizon legal limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for horizon legal limited. Get real-time insights into horizon legal limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Horizon Legal Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for horizon legal limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in CF37 area or any other competitors across 12 key performance metrics.

horizon legal limited Ownership

HORIZON LEGAL LIMITED group structure

Horizon Legal Limited has no subsidiary companies.

Ultimate parent company

HORIZON LEGAL LIMITED

13068477

HORIZON LEGAL LIMITED Shareholders

peter james legge 50%
ann marie bell 50%

horizon legal limited directors

Horizon Legal Limited currently has 2 directors. The longest serving directors include Mr Peter Legge (Dec 2020) and Mrs Ann Bell (Dec 2020).

officercountryagestartendrole
Mr Peter LeggeWales50 years Dec 2020- Director
Mrs Ann BellWales52 years Dec 2020- Director

P&L

December 2023

turnover

7.4m

+2%

operating profit

1.1m

-66%

gross margin

34.6%

-48.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.6m

+0.16%

total assets

25.8m

-0.18%

cash

2.7m

+0.82%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

horizon legal limited company details

company number

13068477

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

December 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

GRANT THORNTON UK LLP

address

5 gelliwasted road, gelliwastad road, pontypridd, CF37 2BP

Bank

-

Legal Advisor

-

horizon legal limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to horizon legal limited. Currently there are 1 open charges and 0 have been satisfied in the past.

horizon legal limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HORIZON LEGAL LIMITED. This can take several minutes, an email will notify you when this has completed.

horizon legal limited Companies House Filings - See Documents

datedescriptionview/download