lumi global limited

lumi global limited Company Information

Share LUMI GLOBAL LIMITED
Live 
StartupMid

Company Number

13072279

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Directors

Rahul Shah

Nigel Knowles

View All

Shareholders

vespa capital iii lumi global coinvest lp

as general partner of vespa capital iii lp vespa capital iii gp llp

View All

Group Structure

View All

Contact

Registered Address

armoury house, ordnance business park, liphook, hampshire, GU30 7ZA

lumi global limited Estimated Valuation

£55.4m

Pomanda estimates the enterprise value of LUMI GLOBAL LIMITED at £55.4m based on a Turnover of £19.6m and 2.83x industry multiple (adjusted for size and gross margin).

lumi global limited Estimated Valuation

£40.1m

Pomanda estimates the enterprise value of LUMI GLOBAL LIMITED at £40.1m based on an EBITDA of £3.7m and a 10.79x industry multiple (adjusted for size and gross margin).

lumi global limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LUMI GLOBAL LIMITED at £0 based on Net Assets of £-23m and 1.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lumi Global Limited Overview

Lumi Global Limited is a live company located in liphook, GU30 7ZA with a Companies House number of 13072279. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in December 2020, it's largest shareholder is vespa capital iii lumi global coinvest lp with a 42.4% stake. Lumi Global Limited is a startup, mid sized company, Pomanda has estimated its turnover at £19.6m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lumi Global Limited Health Check

Pomanda's financial health check has awarded Lumi Global Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £19.6m, make it in line with the average company (£19.3m)

£19.6m - Lumi Global Limited

£19.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Lumi Global Limited

- - Industry AVG

production

Production

with a gross margin of 85.2%, this company has a lower cost of product (36.2%)

85.2% - Lumi Global Limited

36.2% - Industry AVG

profitability

Profitability

an operating margin of -27% make it less profitable than the average company (4.6%)

-27% - Lumi Global Limited

4.6% - Industry AVG

employees

Employees

with 138 employees, this is above the industry average (107)

138 - Lumi Global Limited

107 - Industry AVG

paystructure

Pay Structure

on an average salary of £61.6k, the company has a higher pay structure (£45k)

£61.6k - Lumi Global Limited

£45k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £141.7k, this is less efficient (£193.5k)

£141.7k - Lumi Global Limited

£193.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is earlier than average (45 days)

30 days - Lumi Global Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 97 days, this is slower than average (44 days)

97 days - Lumi Global Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 6 days, this is less than average (40 days)

6 days - Lumi Global Limited

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (14 weeks)

52 weeks - Lumi Global Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 129.8%, this is a higher level of debt than the average (69.5%)

129.8% - Lumi Global Limited

69.5% - Industry AVG

LUMI GLOBAL LIMITED financials

EXPORTms excel logo

Lumi Global Limited's latest turnover from December 2023 is £19.6 million and the company has net assets of -£23 million. According to their latest financial statements, Lumi Global Limited has 138 employees and maintains cash reserves of £3.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover19,560,00017,431,0000
Other Income Or Grants000
Cost Of Sales2,893,0002,585,0000
Gross Profit16,667,00014,846,0000
Admin Expenses21,953,00018,049,0000
Operating Profit-5,286,000-3,203,0000
Interest Payable8,983,0006,535,0000
Interest Receivable19,00014,0000
Pre-Tax Profit-14,250,000-9,724,0000
Tax547,000217,0000
Profit After Tax-13,703,000-9,507,0000
Dividends Paid000
Retained Profit-13,703,000-9,507,0000
Employee Costs8,505,0006,218,0000
Number Of Employees1381190
EBITDA*3,713,0003,677,0000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets4,104,0002,775,0000
Intangible Assets66,274,00072,627,0000
Investments & Other001
Debtors (Due After 1 year)000
Total Fixed Assets70,378,00075,402,0001
Stock & work in progress53,00023,0000
Trade Debtors1,617,0001,512,0000
Group Debtors000
Misc Debtors1,443,0001,598,0000
Cash3,642,0005,345,0000
misc current assets000
total current assets6,755,0008,478,0000
total assets77,133,00083,880,0001
Bank overdraft000
Bank loan448,000449,0000
Trade Creditors 775,000694,0000
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities2,354,0001,614,0000
total current liabilities3,577,0002,757,0000
loans92,926,00085,936,0000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions3,635,0004,225,0000
total long term liabilities96,561,00090,161,0000
total liabilities100,138,00092,918,0000
net assets-23,005,000-9,038,0001
total shareholders funds-23,005,000-9,038,0001
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit-5,286,000-3,203,0000
Depreciation1,063,000276,0000
Amortisation7,936,0006,604,0000
Tax547,000217,0000
Stock30,00023,0000
Debtors-50,0003,110,0000
Creditors81,000694,0000
Accruals and Deferred Income740,0001,614,0000
Deferred Taxes & Provisions-590,0004,225,0000
Cash flow from operations4,511,0007,294,0000
Investing Activities
capital expenditure000
Change in Investments0-11
cash flow from investments01-1
Financing Activities
Bank loans-1,000449,0000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans6,990,00085,936,0000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue-264,000468,9991
interest-8,964,000-6,521,0000
cash flow from financing-2,239,00080,332,9991
cash and cash equivalents
cash-1,703,0005,345,0000
overdraft000
change in cash-1,703,0005,345,0000

lumi global limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lumi global limited. Get real-time insights into lumi global limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lumi Global Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lumi global limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in GU30 area or any other competitors across 12 key performance metrics.

lumi global limited Ownership

LUMI GLOBAL LIMITED group structure

Lumi Global Limited has 1 subsidiary company.

Ultimate parent company

LUMI GLOBAL LIMITED

13072279

1 subsidiary

LUMI GLOBAL LIMITED Shareholders

vespa capital iii lumi global coinvest lp 42.4%
as general partner of vespa capital iii lp vespa capital iii gp llp 37.26%
as general partner of vespa b gp llp vespa capital ii lp 14.9%
random rock limited 1.49%
richard scott taylor 0.94%
rahul jagmohan shah 0.55%
sir nigel knowles 0.39%
peter george fowler 0.33%
merion trask 0.33%
simon bryan 0.33%

lumi global limited directors

Lumi Global Limited currently has 9 directors. The longest serving directors include Mr Rahul Shah (Dec 2020) and Sir Nigel Knowles (Dec 2020).

officercountryagestartendrole
Mr Rahul ShahUnited Kingdom55 years Dec 2020- Director
Sir Nigel Knowles68 years Dec 2020- Director
Mr Richard TaylorEngland53 years Dec 2020- Director
Mr Nigel HammondEngland60 years Dec 2020- Director
Sir Nigel Knowles68 years Dec 2020- Director
Mr Marc HarperUnited Kingdom43 years Mar 2022- Director
Mr Peter FowlerUnited Kingdom41 years Sep 2022- Director
Mr Luke BurtonUnited Kingdom30 years Jan 2023- Director
Ms Sylvie HartonUnited Kingdom57 years Oct 2023- Director

P&L

December 2023

turnover

19.6m

+12%

operating profit

-5.3m

+65%

gross margin

85.3%

+0.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-23m

+1.55%

total assets

77.1m

-0.08%

cash

3.6m

-0.32%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

lumi global limited company details

company number

13072279

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

December 2020

age

4

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

BDO LLP

address

armoury house, ordnance business park, liphook, hampshire, GU30 7ZA

Bank

-

Legal Advisor

-

lumi global limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to lumi global limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

lumi global limited Companies House Filings - See Documents

datedescriptionview/download