brown butler group limited
brown butler group limited Company Information
Company Number
13073211
Next Accounts
Jul 2025
Shareholders
james richard white
steven john hornshaw
View AllGroup Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
leigh house, 28-32 st paul's street, leeds, west yorkshire, LS1 2JT
Website
brownbutler.combrown butler group limited Estimated Valuation
Pomanda estimates the enterprise value of BROWN BUTLER GROUP LIMITED at £602.9k based on a Turnover of £559.8k and 1.08x industry multiple (adjusted for size and gross margin).
brown butler group limited Estimated Valuation
Pomanda estimates the enterprise value of BROWN BUTLER GROUP LIMITED at £1.4m based on an EBITDA of £309.8k and a 4.5x industry multiple (adjusted for size and gross margin).
brown butler group limited Estimated Valuation
Pomanda estimates the enterprise value of BROWN BUTLER GROUP LIMITED at £3m based on Net Assets of £2.3m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brown Butler Group Limited Overview
Brown Butler Group Limited is a live company located in leeds, LS1 2JT with a Companies House number of 13073211. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in December 2020, it's largest shareholder is james richard white with a 33.3% stake. Brown Butler Group Limited is a young, small sized company, Pomanda has estimated its turnover at £559.8k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brown Butler Group Limited Health Check
Pomanda's financial health check has awarded Brown Butler Group Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
3 Weak
Size
annual sales of £559.8k, make it smaller than the average company (£18.8m)
- Brown Butler Group Limited
£18.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Brown Butler Group Limited
- - Industry AVG
Production
with a gross margin of 34.7%, this company has a comparable cost of product (34.7%)
- Brown Butler Group Limited
34.7% - Industry AVG
Profitability
an operating margin of 55.4% make it more profitable than the average company (4.7%)
- Brown Butler Group Limited
4.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (103)
3 - Brown Butler Group Limited
103 - Industry AVG
Pay Structure
on an average salary of £43k, the company has an equivalent pay structure (£43k)
- Brown Butler Group Limited
£43k - Industry AVG
Efficiency
resulting in sales per employee of £186.6k, this is equally as efficient (£186.6k)
- Brown Butler Group Limited
£186.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Brown Butler Group Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Brown Butler Group Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Brown Butler Group Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Brown Butler Group Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.2%, this is a lower level of debt than the average (68.9%)
12.2% - Brown Butler Group Limited
68.9% - Industry AVG
BROWN BUTLER GROUP LIMITED financials
Brown Butler Group Limited's latest turnover from October 2023 is estimated at £559.8 thousand and the company has net assets of £2.3 million. According to their latest financial statements, Brown Butler Group Limited has 3 employees and maintains cash reserves of £300 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 3 | 3 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | |
|---|---|---|---|
| Tangible Assets | |||
| Intangible Assets | |||
| Investments & Other | 2,598,680 | 2,598,680 | |
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | 2,598,680 | 2,598,680 | |
| Stock & work in progress | |||
| Trade Debtors | |||
| Group Debtors | |||
| Misc Debtors | 20,750 | ||
| Cash | 300 | 300 | 300 |
| misc current assets | |||
| total current assets | 300 | 300 | 21,050 |
| total assets | 2,598,980 | 2,598,980 | 21,050 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | |||
| Group/Directors Accounts | |||
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | 317,257 | 549,620 | 20,750 |
| total current liabilities | 317,257 | 549,620 | 20,750 |
| loans | |||
| hp & lease commitments | |||
| Accruals and Deferred Income | |||
| other liabilities | |||
| provisions | |||
| total long term liabilities | |||
| total liabilities | 317,257 | 549,620 | 20,750 |
| net assets | 2,281,723 | 2,049,360 | 300 |
| total shareholders funds | 2,281,723 | 2,049,360 | 300 |
| Oct 2023 | Oct 2022 | Oct 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | |||
| Amortisation | |||
| Tax | |||
| Stock | |||
| Debtors | -20,750 | 20,750 | |
| Creditors | |||
| Accruals and Deferred Income | -232,363 | 528,870 | 20,750 |
| Deferred Taxes & Provisions | |||
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 2,598,680 | ||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | |||
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | |||
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 300 | ||
| overdraft | |||
| change in cash | 300 |
brown butler group limited Credit Report and Business Information
Brown Butler Group Limited Competitor Analysis
Perform a competitor analysis for brown butler group limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in LS1 area or any other competitors across 12 key performance metrics.
brown butler group limited Ownership
BROWN BUTLER GROUP LIMITED group structure
Brown Butler Group Limited has no subsidiary companies.
Ultimate parent company
BROWN BUTLER GROUP LIMITED
13073211
brown butler group limited directors
Brown Butler Group Limited currently has 3 directors. The longest serving directors include Mr James White (Dec 2020) and Mr Steven Hornshaw (Dec 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James White | United Kingdom | 46 years | Dec 2020 | - | Director |
| Mr Steven Hornshaw | United Kingdom | 46 years | Dec 2020 | - | Director |
| Mr John Brear | United Kingdom | 65 years | Dec 2020 | - | Director |
P&L
October 2023turnover
559.8k
+10%
operating profit
309.8k
0%
gross margin
34.7%
-0.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
2.3m
+0.11%
total assets
2.6m
0%
cash
300
0%
net assets
Total assets minus all liabilities
Similar Companies
brown butler group limited company details
company number
13073211
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
December 2020
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
leigh house, 28-32 st paul's street, leeds, west yorkshire, LS1 2JT
Bank
-
Legal Advisor
-
brown butler group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brown butler group limited.
brown butler group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BROWN BUTLER GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
brown butler group limited Companies House Filings - See Documents
| date | description | view/download |
|---|
