brown topco limited
brown topco limited Company Information
Company Number
13084716
Next Accounts
Sep 2025
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Shareholders
signature aviation us topco llc
Group Structure
View All
Contact
Registered Address
terminal 1 percival way, london luton airport, luton, bedfordshire, LU2 9PA
Website
-brown topco limited Estimated Valuation
Pomanda estimates the enterprise value of BROWN TOPCO LIMITED at £5.3b based on a Turnover of £2.6b and 2.02x industry multiple (adjusted for size and gross margin).
brown topco limited Estimated Valuation
Pomanda estimates the enterprise value of BROWN TOPCO LIMITED at £4.5b based on an EBITDA of £569.5m and a 7.86x industry multiple (adjusted for size and gross margin).
brown topco limited Estimated Valuation
Pomanda estimates the enterprise value of BROWN TOPCO LIMITED at £3.8b based on Net Assets of £2.9b and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brown Topco Limited Overview
Brown Topco Limited is a live company located in luton, LU2 9PA with a Companies House number of 13084716. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in December 2020, it's largest shareholder is signature aviation us topco llc with a 100% stake. Brown Topco Limited is a young, mega sized company, Pomanda has estimated its turnover at £2.6b with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brown Topco Limited Health Check
Pomanda's financial health check has awarded Brown Topco Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs
7 Strong
1 Regular
3 Weak
Size
annual sales of £2.6b, make it larger than the average company (£19m)
£2.6b - Brown Topco Limited
£19m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Brown Topco Limited
- - Industry AVG
Production
with a gross margin of 21.7%, this company has a higher cost of product (36.3%)
21.7% - Brown Topco Limited
36.3% - Industry AVG
Profitability
an operating margin of 10.7% make it more profitable than the average company (4.6%)
10.7% - Brown Topco Limited
4.6% - Industry AVG
Employees
with 5811 employees, this is above the industry average (105)
5811 - Brown Topco Limited
105 - Industry AVG
Pay Structure
on an average salary of £62.4k, the company has a higher pay structure (£44.7k)
£62.4k - Brown Topco Limited
£44.7k - Industry AVG
Efficiency
resulting in sales per employee of £449.3k, this is more efficient (£191.8k)
£449.3k - Brown Topco Limited
£191.8k - Industry AVG
Debtor Days
it gets paid by customers after 24 days, this is earlier than average (45 days)
24 days - Brown Topco Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is quicker than average (44 days)
33 days - Brown Topco Limited
44 days - Industry AVG
Stock Days
it holds stock equivalent to 9 days, this is less than average (40 days)
9 days - Brown Topco Limited
40 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 32 weeks, this is more cash available to meet short term requirements (14 weeks)
32 weeks - Brown Topco Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63.1%, this is a similar level of debt than the average (69.5%)
63.1% - Brown Topco Limited
69.5% - Industry AVG
BROWN TOPCO LIMITED financials
Brown Topco Limited's latest turnover from December 2023 is £2.6 billion and the company has net assets of £2.9 billion. According to their latest financial statements, Brown Topco Limited has 5,811 employees and maintains cash reserves of £365.5 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Turnover | 2,610,803,980 | 2,789,369,768 | 1,209,024,016 |
| Other Income Or Grants | 0 | 0 | 0 |
| Cost Of Sales | 2,043,989,891 | 2,268,993,840 | 952,292,391 |
| Gross Profit | 566,814,089 | 520,375,928 | 256,731,624 |
| Admin Expenses | 287,079,450 | 288,264,097 | 131,964,098 |
| Operating Profit | 279,734,639 | 232,111,831 | 124,767,526 |
| Interest Payable | 252,803,665 | 174,380,035 | 72,612,598 |
| Interest Receivable | 1,737,482 | 2,685,199 | 1,698,067 |
| Pre-Tax Profit | 9,477,176 | 51,808,561 | -70,105,927 |
| Tax | 12,399,305 | -7,897,646 | -4,204,738 |
| Profit After Tax | 21,876,481 | 43,910,915 | -74,310,665 |
| Dividends Paid | 0 | 0 | 80,860 |
| Retained Profit | 21,876,481 | 42,331,385 | -97,194,146 |
| Employee Costs | 362,501,974 | 317,406,413 | 169,968,464 |
| Number Of Employees | 5,811 | 5,430 | 2,701 |
| EBITDA* | 569,499,289 | 512,873,163 | 279,534,244 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Tangible Assets | 1,283,762,439 | 1,265,439,899 | 1,863,912,024 |
| Intangible Assets | 5,795,924,814 | 5,811,799,084 | 4,289,884,370 |
| Investments & Other | 10,819,775 | 9,477,175 | 10,835,287 |
| Debtors (Due After 1 year) | 64,760,701 | 101,879,639 | 22,236,597 |
| Total Fixed Assets | 7,079,687,253 | 7,077,238,982 | 6,150,157,677 |
| Stock & work in progress | 55,915,337 | 80,082,135 | 51,831,487 |
| Trade Debtors | 176,986,258 | 171,299,953 | 124,201,504 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 139,077,554 | 139,156,531 | 60,645,265 |
| Cash | 365,503,080 | 276,891,486 | 215,978,005 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 737,482,230 | 669,799,400 | 452,898,844 |
| total assets | 7,817,169,483 | 7,747,038,382 | 6,603,056,521 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 16,495,512 |
| Trade Creditors | 188,437,846 | 113,647,133 | 100,428,560 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 149,581,424 | 24,798,610 | 0 |
| hp & lease commitments | 35,539,409 | 19,586,163 | 36,953,181 |
| other current liabilities | 213,552,360 | 217,975,041 | 165,440,283 |
| total current liabilities | 587,111,041 | 376,006,950 | 319,317,539 |
| loans | 7,640,183,223 | 6,786,447,637 | 4,953,990,457 |
| hp & lease commitments | 1,180,856,104 | 1,046,122,255 | 915,177,488 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 4,738,587 | 2,290,317 | 80,860 |
| provisions | 1,033,012,161 | 1,197,599,114 | 961,914,771 |
| total long term liabilities | 4,341,336,281 | 3,994,313,694 | 2,958,033,475 |
| total liabilities | 4,928,447,322 | 4,370,320,644 | 3,277,351,014 |
| net assets | 2,888,722,161 | 3,376,717,738 | 3,257,782,809 |
| total shareholders funds | 2,888,722,161 | 3,376,717,738 | 3,257,782,809 |
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | 279,734,639 | 232,111,831 | 124,767,526 |
| Depreciation | 87,742,853 | 83,951,982 | 85,307,674 |
| Amortisation | 202,021,797 | 196,809,350 | 69,459,044 |
| Tax | 12,399,305 | -7,897,646 | -4,204,738 |
| Stock | -24,166,798 | 28,250,648 | 51,831,487 |
| Debtors | -31,511,609 | 205,252,756 | 207,083,366 |
| Creditors | 74,790,712 | 13,218,573 | 100,428,560 |
| Accruals and Deferred Income | -4,422,681 | 52,534,758 | 165,440,283 |
| Deferred Taxes & Provisions | -164,586,953 | 235,684,343 | 961,914,771 |
| Cash flow from operations | 543,358,079 | 572,909,787 | 1,244,198,267 |
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 1,342,600 | -1,358,112 | 10,835,287 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | -16,495,512 | 16,495,512 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 124,782,814 | 24,798,610 | 0 |
| Long term loans | 853,735,586 | 1,832,457,180 | 4,953,990,457 |
| Hire Purchase and Lease Commitments | 150,687,095 | 113,577,749 | 952,130,669 |
| other long term liabilities | 2,448,270 | 2,209,457 | 80,860 |
| share issue | |||
| interest | -251,066,183 | -171,694,836 | -70,914,531 |
| cash flow from financing | 370,715,524 | 1,861,456,192 | 9,206,759,922 |
| cash and cash equivalents | |||
| cash | 88,611,594 | 60,913,481 | 215,978,005 |
| overdraft | 0 | 0 | 0 |
| change in cash | 88,611,594 | 60,913,481 | 215,978,005 |
brown topco limited Credit Report and Business Information
Brown Topco Limited Competitor Analysis
Perform a competitor analysis for brown topco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in LU2 area or any other competitors across 12 key performance metrics.
brown topco limited Ownership
BROWN TOPCO LIMITED group structure
Brown Topco Limited has 1 subsidiary company.
Ultimate parent company
SIGNATURE AVIATION US HOLDCO LP
#0156233
SIGNATURE AVIATION US TOPCO LLC
#0143864
2 parents
BROWN TOPCO LIMITED
13084716
1 subsidiary
brown topco limited directors
Brown Topco Limited currently has 5 directors. The longest serving directors include Mr Edward McEvoy (Dec 2020) and Mr Philip Iley (May 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Edward McEvoy | United Kingdom | 47 years | Dec 2020 | - | Director |
| Mr Philip Iley | 53 years | May 2021 | - | Director | |
| Mr Tony Lefebvre | England | 56 years | Dec 2021 | - | Director |
| Ms Maria Garton | United Kingdom | 45 years | Dec 2021 | - | Director |
| Mr Michael Eshoo | 45 years | Sep 2022 | - | Director |
P&L
December 2023turnover
2.6b
-6%
operating profit
279.7m
+21%
gross margin
21.8%
+16.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.9b
-0.14%
total assets
7.8b
+0.01%
cash
365.5m
+0.32%
net assets
Total assets minus all liabilities
Similar Companies
brown topco limited company details
company number
13084716
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
December 2020
age
5
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
DELOITTE LLP
address
terminal 1 percival way, london luton airport, luton, bedfordshire, LU2 9PA
Bank
-
Legal Advisor
-
brown topco limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brown topco limited.
brown topco limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BROWN TOPCO LIMITED. This can take several minutes, an email will notify you when this has completed.
brown topco limited Companies House Filings - See Documents
| date | description | view/download |
|---|
