elliot charles bromley limited

Live YoungMicro

elliot charles bromley limited Company Information

Share ELLIOT CHARLES BROMLEY LIMITED

Company Number

13088916

Shareholders

michelle inchbald

anthony inchbald

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

cherwell house, 5 weathercock lane, milton keynes, buckinghamshire, MK17 8NP

elliot charles bromley limited Estimated Valuation

£11.1k

Pomanda estimates the enterprise value of ELLIOT CHARLES BROMLEY LIMITED at £11.1k based on a Turnover of £3.8k and 2.92x industry multiple (adjusted for size and gross margin).

elliot charles bromley limited Estimated Valuation

£184.6k

Pomanda estimates the enterprise value of ELLIOT CHARLES BROMLEY LIMITED at £184.6k based on an EBITDA of £29.8k and a 6.19x industry multiple (adjusted for size and gross margin).

elliot charles bromley limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ELLIOT CHARLES BROMLEY LIMITED at £0 based on Net Assets of £-7k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Elliot Charles Bromley Limited Overview

Elliot Charles Bromley Limited is a live company located in milton keynes, MK17 8NP with a Companies House number of 13088916. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2020, it's largest shareholder is michelle inchbald with a 50% stake. Elliot Charles Bromley Limited is a young, micro sized company, Pomanda has estimated its turnover at £3.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Elliot Charles Bromley Limited Health Check

Pomanda's financial health check has awarded Elliot Charles Bromley Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £3.8k, make it smaller than the average company (£823.2k)

£3.8k - Elliot Charles Bromley Limited

£823.2k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Elliot Charles Bromley Limited

- - Industry AVG

production

Production

with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)

67.5% - Elliot Charles Bromley Limited

67.5% - Industry AVG

profitability

Profitability

an operating margin of 785.4% make it more profitable than the average company (27.1%)

785.4% - Elliot Charles Bromley Limited

27.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Elliot Charles Bromley Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)

£38.5k - Elliot Charles Bromley Limited

£38.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.8k, this is less efficient (£200.6k)

£3.8k - Elliot Charles Bromley Limited

£200.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is near the average (26 days)

26 days - Elliot Charles Bromley Limited

26 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Elliot Charles Bromley Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Elliot Charles Bromley Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (7 weeks)

0 weeks - Elliot Charles Bromley Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.6%, this is a higher level of debt than the average (62.5%)

101.6% - Elliot Charles Bromley Limited

62.5% - Industry AVG

ELLIOT CHARLES BROMLEY LIMITED financials

EXPORTms excel logo

Elliot Charles Bromley Limited's latest turnover from March 2024 is estimated at £3.8 thousand and the company has net assets of -£7 thousand. According to their latest financial statements, we estimate that Elliot Charles Bromley Limited has 1 employee and maintains cash reserves of £2.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Dec 2021
Turnover3,79821,912
Other Income Or Grants
Cost Of Sales1,2357,376
Gross Profit2,56314,537
Admin Expenses-27,2666,122-539
Operating Profit29,8298,415539
Interest Payable31,21214,2198,670
Interest Receivable6144
Pre-Tax Profit-1,322-5,800-8,127
Tax
Profit After Tax-1,322-5,800-8,127
Dividends Paid
Retained Profit-1,322-5,800-8,127
Employee Costs38,49835,800
Number Of Employees11
EBITDA*29,8298,415539

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Dec 2021
Tangible Assets
Intangible Assets
Investments & Other423,512423,512423,512
Debtors (Due After 1 year)
Total Fixed Assets423,512423,512423,512
Stock & work in progress
Trade Debtors2761,570
Group Debtors
Misc Debtors143233219
Cash2,1621773,274
misc current assets
total current assets2,5811,9803,493
total assets426,093425,492427,005
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts152,483149,612154,512
other short term finances
hp & lease commitments
other current liabilities3,1924,1403,080
total current liabilities155,675153,752157,592
loans277,440277,440277,440
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities277,440277,440277,440
total liabilities433,115431,192435,032
net assets-7,022-5,700-8,027
total shareholders funds-7,022-5,700-8,027
Mar 2024Mar 2023Dec 2021
Operating Activities
Operating Profit29,8298,415539
Depreciation
Amortisation
Tax
Stock
Debtors-1,3841,803219
Creditors
Accruals and Deferred Income-9484,1403,080
Deferred Taxes & Provisions
Cash flow from operations30,26510,7523,400
Investing Activities
capital expenditure
Change in Investments423,512423,512
cash flow from investments-423,512-423,512
Financing Activities
Bank loans
Group/Directors Accounts2,871149,612154,512
Other Short Term Loans
Long term loans277,440277,440
Hire Purchase and Lease Commitments
other long term liabilities
share issue100100
interest-31,151-14,215-8,666
cash flow from financing-28,280412,937423,386
cash and cash equivalents
cash1,9851773,274
overdraft
change in cash1,9851773,274

elliot charles bromley limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elliot charles bromley limited. Get real-time insights into elliot charles bromley limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Elliot Charles Bromley Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for elliot charles bromley limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in MK17 area or any other competitors across 12 key performance metrics.

elliot charles bromley limited Ownership

ELLIOT CHARLES BROMLEY LIMITED group structure

Elliot Charles Bromley Limited has no subsidiary companies.

Ultimate parent company

ELLIOT CHARLES BROMLEY LIMITED

13088916

ELLIOT CHARLES BROMLEY LIMITED Shareholders

michelle inchbald 50%
anthony inchbald 50%

elliot charles bromley limited directors

Elliot Charles Bromley Limited currently has 2 directors. The longest serving directors include Mr Anthony Inchbald (Dec 2020) and Mrs Michelle Inchbald (Dec 2020).

officercountryagestartendrole
Mr Anthony Inchbald60 years Dec 2020- Director
Mrs Michelle InchbaldUnited Kingdom59 years Dec 2020- Director

P&L

March 2024

turnover

3.8k

-83%

operating profit

29.8k

0%

gross margin

67.5%

+1.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-7k

+0.23%

total assets

426.1k

0%

cash

2.2k

+11.21%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

elliot charles bromley limited company details

company number

13088916

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

December 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

PRIME

auditor

-

address

cherwell house, 5 weathercock lane, milton keynes, buckinghamshire, MK17 8NP

Bank

-

Legal Advisor

-

elliot charles bromley limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to elliot charles bromley limited. Currently there are 2 open charges and 0 have been satisfied in the past.

elliot charles bromley limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELLIOT CHARLES BROMLEY LIMITED. This can take several minutes, an email will notify you when this has completed.

elliot charles bromley limited Companies House Filings - See Documents

datedescriptionview/download