maxshelf retail shelving solutions ltd

Live YoungSmall

maxshelf retail shelving solutions ltd Company Information

Share MAXSHELF RETAIL SHELVING SOLUTIONS LTD

Company Number

13096267

Shareholders

erdogan karakaya

mehmet akay

View All

Group Structure

View All

Industry

Agents involved in the sale of a variety of goods

 

Registered Address

unit 2 white park, elstree hill south, borehamwood, WD6 3BL

maxshelf retail shelving solutions ltd Estimated Valuation

£845.5k

Pomanda estimates the enterprise value of MAXSHELF RETAIL SHELVING SOLUTIONS LTD at £845.5k based on a Turnover of £2.5m and 0.34x industry multiple (adjusted for size and gross margin).

maxshelf retail shelving solutions ltd Estimated Valuation

£872.5k

Pomanda estimates the enterprise value of MAXSHELF RETAIL SHELVING SOLUTIONS LTD at £872.5k based on an EBITDA of £237.5k and a 3.67x industry multiple (adjusted for size and gross margin).

maxshelf retail shelving solutions ltd Estimated Valuation

£437.8k

Pomanda estimates the enterprise value of MAXSHELF RETAIL SHELVING SOLUTIONS LTD at £437.8k based on Net Assets of £248.2k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Maxshelf Retail Shelving Solutions Ltd Overview

Maxshelf Retail Shelving Solutions Ltd is a live company located in borehamwood, WD6 3BL with a Companies House number of 13096267. It operates in the agents involved in the sale of a variety of goods sector, SIC Code 46190. Founded in December 2020, it's largest shareholder is erdogan karakaya with a 80% stake. Maxshelf Retail Shelving Solutions Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.5m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Maxshelf Retail Shelving Solutions Ltd Health Check

Pomanda's financial health check has awarded Maxshelf Retail Shelving Solutions Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.5m, make it smaller than the average company (£3.9m)

£2.5m - Maxshelf Retail Shelving Solutions Ltd

£3.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Maxshelf Retail Shelving Solutions Ltd

- - Industry AVG

production

Production

with a gross margin of 24.3%, this company has a comparable cost of product (24.3%)

24.3% - Maxshelf Retail Shelving Solutions Ltd

24.3% - Industry AVG

profitability

Profitability

an operating margin of 9.5% make it more profitable than the average company (5.9%)

9.5% - Maxshelf Retail Shelving Solutions Ltd

5.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (12)

3 - Maxshelf Retail Shelving Solutions Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)

£41.6k - Maxshelf Retail Shelving Solutions Ltd

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £837.8k, this is more efficient (£328.8k)

£837.8k - Maxshelf Retail Shelving Solutions Ltd

£328.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (50 days)

3 days - Maxshelf Retail Shelving Solutions Ltd

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 94 days, this is slower than average (26 days)

94 days - Maxshelf Retail Shelving Solutions Ltd

26 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 197 days, this is more than average (51 days)

197 days - Maxshelf Retail Shelving Solutions Ltd

51 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (23 weeks)

0 weeks - Maxshelf Retail Shelving Solutions Ltd

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.4%, this is a higher level of debt than the average (49.6%)

77.4% - Maxshelf Retail Shelving Solutions Ltd

49.6% - Industry AVG

MAXSHELF RETAIL SHELVING SOLUTIONS LTD financials

EXPORTms excel logo

Maxshelf Retail Shelving Solutions Ltd's latest turnover from September 2023 is estimated at £2.5 million and the company has net assets of £248.2 thousand. According to their latest financial statements, Maxshelf Retail Shelving Solutions Ltd has 3 employees and maintains cash reserves of £2.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021
Turnover2,513,3522,549,7540
Other Income Or Grants000
Cost Of Sales1,902,7651,913,1460
Gross Profit610,587636,6090
Admin Expenses373,058551,4840
Operating Profit237,52985,1250
Interest Payable000
Interest Receivable9463790
Pre-Tax Profit238,47585,5040
Tax-59,619-16,2460
Profit After Tax178,85669,2580
Dividends Paid000
Retained Profit178,85669,2580
Employee Costs124,72441,6080
Number Of Employees311
EBITDA*237,52985,1250

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021
Tangible Assets000
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets000
Stock & work in progress1,030,409816,6640
Trade Debtors21,41312,2130
Group Debtors000
Misc Debtors43,13817,270100
Cash2,33133,6930
misc current assets000
total current assets1,097,291879,840100
total assets1,097,291879,840100
Bank overdraft000
Bank loan000
Trade Creditors 491,885640,4760
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities357,192170,0060
total current liabilities849,077810,4820
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities849,077810,4820
net assets248,21469,358100
total shareholders funds248,21469,358100
Sep 2023Sep 2022Sep 2021
Operating Activities
Operating Profit237,52985,1250
Depreciation000
Amortisation000
Tax-59,619-16,2460
Stock213,745816,6640
Debtors35,06829,383100
Creditors-148,591640,4760
Accruals and Deferred Income187,186170,0060
Deferred Taxes & Provisions000
Cash flow from operations-32,30833,314-100
Investing Activities
capital expenditure000
Change in Investments000
cash flow from investments000
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue00100
interest9463790
cash flow from financing946379100
cash and cash equivalents
cash-31,36233,6930
overdraft000
change in cash-31,36233,6930

maxshelf retail shelving solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for maxshelf retail shelving solutions ltd. Get real-time insights into maxshelf retail shelving solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Maxshelf Retail Shelving Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for maxshelf retail shelving solutions ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WD6 area or any other competitors across 12 key performance metrics.

maxshelf retail shelving solutions ltd Ownership

MAXSHELF RETAIL SHELVING SOLUTIONS LTD group structure

Maxshelf Retail Shelving Solutions Ltd has no subsidiary companies.

Ultimate parent company

MAXSHELF RETAIL SHELVING SOLUTIONS LTD

13096267

MAXSHELF RETAIL SHELVING SOLUTIONS LTD Shareholders

erdogan karakaya 80%
mehmet akay 10%
baiju ambooken mathai 10%

maxshelf retail shelving solutions ltd directors

Maxshelf Retail Shelving Solutions Ltd currently has 2 directors. The longest serving directors include Mr Erdogan Karakaya (Dec 2020) and Mr Erdogan Karakaya (Dec 2020).

officercountryagestartendrole
Mr Erdogan Karakaya51 years Dec 2020- Director
Mr Erdogan KarakayaEngland51 years Dec 2020- Director

P&L

September 2023

turnover

2.5m

-1%

operating profit

237.5k

0%

gross margin

24.3%

-2.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

248.2k

+2.58%

total assets

1.1m

+0.25%

cash

2.3k

-0.93%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

maxshelf retail shelving solutions ltd company details

company number

13096267

Type

Private limited with Share Capital

industry

46190 - Agents involved in the sale of a variety of goods

incorporation date

December 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

GRUNBERG & CO LIMITED

auditor

-

address

unit 2 white park, elstree hill south, borehamwood, WD6 3BL

Bank

-

Legal Advisor

-

maxshelf retail shelving solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to maxshelf retail shelving solutions ltd.

maxshelf retail shelving solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAXSHELF RETAIL SHELVING SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

maxshelf retail shelving solutions ltd Companies House Filings - See Documents

datedescriptionview/download