roundhouse (cambridge) limited

roundhouse (cambridge) limited Company Information

Share ROUNDHOUSE (CAMBRIDGE) LIMITED
Live 
StartupMicro

Company Number

13097180

Industry

Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

 

Shareholders

roundhouse holdings limited

allison lynch

Group Structure

View All

Contact

Registered Address

11 wigmore street, london, W1U 1PE

roundhouse (cambridge) limited Estimated Valuation

£111.3k

Pomanda estimates the enterprise value of ROUNDHOUSE (CAMBRIDGE) LIMITED at £111.3k based on a Turnover of £309.7k and 0.36x industry multiple (adjusted for size and gross margin).

roundhouse (cambridge) limited Estimated Valuation

£220.7k

Pomanda estimates the enterprise value of ROUNDHOUSE (CAMBRIDGE) LIMITED at £220.7k based on an EBITDA of £59k and a 3.74x industry multiple (adjusted for size and gross margin).

roundhouse (cambridge) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROUNDHOUSE (CAMBRIDGE) LIMITED at £0 based on Net Assets of £-154.6k and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Roundhouse (cambridge) Limited Overview

Roundhouse (cambridge) Limited is a live company located in london, W1U 1PE with a Companies House number of 13097180. It operates in the retail of furniture, lighting, and similar (not musical instruments or scores) in specialised store sector, SIC Code 47599. Founded in December 2020, it's largest shareholder is roundhouse holdings limited with a 75% stake. Roundhouse (cambridge) Limited is a startup, micro sized company, Pomanda has estimated its turnover at £309.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Roundhouse (cambridge) Limited Health Check

Pomanda's financial health check has awarded Roundhouse (Cambridge) Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £309.7k, make it smaller than the average company (£6.9m)

£309.7k - Roundhouse (cambridge) Limited

£6.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Roundhouse (cambridge) Limited

- - Industry AVG

production

Production

with a gross margin of 39.5%, this company has a comparable cost of product (39.5%)

39.5% - Roundhouse (cambridge) Limited

39.5% - Industry AVG

profitability

Profitability

an operating margin of -2% make it less profitable than the average company (3.4%)

-2% - Roundhouse (cambridge) Limited

3.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (42)

2 - Roundhouse (cambridge) Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)

£35.6k - Roundhouse (cambridge) Limited

£35.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £154.8k, this is less efficient (£183.6k)

£154.8k - Roundhouse (cambridge) Limited

£183.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Roundhouse (cambridge) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Roundhouse (cambridge) Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 149 days, this is more than average (78 days)

149 days - Roundhouse (cambridge) Limited

78 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Roundhouse (cambridge) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 130.5%, this is a higher level of debt than the average (61.9%)

130.5% - Roundhouse (cambridge) Limited

61.9% - Industry AVG

ROUNDHOUSE (CAMBRIDGE) LIMITED financials

EXPORTms excel logo

Roundhouse (Cambridge) Limited's latest turnover from December 2023 is estimated at £309.7 thousand and the company has net assets of -£154.6 thousand. According to their latest financial statements, Roundhouse (Cambridge) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover309,658229,5940
Other Income Or Grants000
Cost Of Sales187,320139,5090
Gross Profit122,33890,0850
Admin Expenses128,471298,94939,592
Operating Profit-6,133-208,864-39,592
Interest Payable000
Interest Receivable000
Pre-Tax Profit-6,133-208,864-39,592
Tax000
Profit After Tax-6,133-208,864-39,592
Dividends Paid000
Retained Profit-6,133-208,864-39,592
Employee Costs71,12765,6790
Number Of Employees220
EBITDA*58,983-146,918-39,592

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets289,773352,362270,063
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets289,773352,362270,063
Stock & work in progress76,93911,8650
Trade Debtors000
Group Debtors125,000125,000125,000
Misc Debtors14,99111,4790
Cash000
misc current assets000
total current assets216,930148,344125,000
total assets506,703500,706395,063
Bank overdraft000
Bank loan000
Trade Creditors 000
Group/Directors Accounts251,813455,989291,791
other short term finances000
hp & lease commitments000
other current liabilities388,670163,15627,001
total current liabilities640,483619,145318,792
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions20,80930,01715,863
total long term liabilities20,80930,01715,863
total liabilities661,292649,162334,655
net assets-154,589-148,45660,408
total shareholders funds-154,589-148,45660,408
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit-6,133-208,864-39,592
Depreciation65,11661,9460
Amortisation000
Tax000
Stock65,07411,8650
Debtors3,51211,479125,000
Creditors000
Accruals and Deferred Income225,514136,15527,001
Deferred Taxes & Provisions-9,20814,15415,863
Cash flow from operations206,703-19,953-121,728
Investing Activities
capital expenditure-2,527-144,245-270,063
Change in Investments000
cash flow from investments-2,527-144,245-270,063
Financing Activities
Bank loans000
Group/Directors Accounts-204,176164,198291,791
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue00100,000
interest000
cash flow from financing-204,176164,198391,791
cash and cash equivalents
cash000
overdraft000
change in cash000

roundhouse (cambridge) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for roundhouse (cambridge) limited. Get real-time insights into roundhouse (cambridge) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Roundhouse (cambridge) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for roundhouse (cambridge) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in W1U area or any other competitors across 12 key performance metrics.

roundhouse (cambridge) limited Ownership

ROUNDHOUSE (CAMBRIDGE) LIMITED group structure

Roundhouse (Cambridge) Limited has no subsidiary companies.

Ultimate parent company

1 parent

ROUNDHOUSE (CAMBRIDGE) LIMITED

13097180

ROUNDHOUSE (CAMBRIDGE) LIMITED Shareholders

roundhouse holdings limited 75%
allison lynch 25%

roundhouse (cambridge) limited directors

Roundhouse (Cambridge) Limited currently has 3 directors. The longest serving directors include Mr Christopher Wilson (Dec 2020) and Mr Craig Matson (Dec 2020).

officercountryagestartendrole
Mr Christopher WilsonUnited Kingdom72 years Dec 2020- Director
Mr Craig MatsonUnited Kingdom63 years Dec 2020- Director
Ms Allison LynchUnited Kingdom49 years May 2021- Director

P&L

December 2023

turnover

309.7k

+35%

operating profit

-6.1k

0%

gross margin

39.6%

+0.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-154.6k

+0.04%

total assets

506.7k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

roundhouse (cambridge) limited company details

company number

13097180

Type

Private limited with Share Capital

industry

47599 - Retail sale of furniture, lighting equipment and other household articles (other than musical instruments) n.e.c., in specialised stores

incorporation date

December 2020

age

4

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

ELLIOTTS SHAH

auditor

-

address

11 wigmore street, london, W1U 1PE

Bank

-

Legal Advisor

-

roundhouse (cambridge) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to roundhouse (cambridge) limited.

roundhouse (cambridge) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROUNDHOUSE (CAMBRIDGE) LIMITED. This can take several minutes, an email will notify you when this has completed.

roundhouse (cambridge) limited Companies House Filings - See Documents

datedescriptionview/download