kxp winterton limited

Live YoungMicro

kxp winterton limited Company Information

Share KXP WINTERTON LIMITED

Company Number

13099847

Directors

Wenxi He

Peter Raftery

View All

Shareholders

grp battery finco ltd

Group Structure

View All

Industry

Environmental consulting activities

 

Registered Address

30 orange street, london, WC2H 7HF

Website

-

kxp winterton limited Estimated Valuation

£148.5k

Pomanda estimates the enterprise value of KXP WINTERTON LIMITED at £148.5k based on a Turnover of £259.9k and 0.57x industry multiple (adjusted for size and gross margin).

kxp winterton limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KXP WINTERTON LIMITED at £0 based on an EBITDA of £-25.6k and a 5.17x industry multiple (adjusted for size and gross margin).

kxp winterton limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KXP WINTERTON LIMITED at £0 based on Net Assets of £-87.5k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kxp Winterton Limited Overview

Kxp Winterton Limited is a live company located in london, WC2H 7HF with a Companies House number of 13099847. It operates in the environmental consulting activities sector, SIC Code 74901. Founded in December 2020, it's largest shareholder is grp battery finco ltd with a 100% stake. Kxp Winterton Limited is a young, micro sized company, Pomanda has estimated its turnover at £259.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kxp Winterton Limited Health Check

Pomanda's financial health check has awarded Kxp Winterton Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £259.9k, make it smaller than the average company (£881.6k)

£259.9k - Kxp Winterton Limited

£881.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Kxp Winterton Limited

- - Industry AVG

production

Production

with a gross margin of 44.4%, this company has a comparable cost of product (44.4%)

44.4% - Kxp Winterton Limited

44.4% - Industry AVG

profitability

Profitability

an operating margin of -9.9% make it less profitable than the average company (6.3%)

-9.9% - Kxp Winterton Limited

6.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (10)

3 - Kxp Winterton Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.1k, the company has an equivalent pay structure (£42.1k)

£42.1k - Kxp Winterton Limited

£42.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £86.6k, this is equally as efficient (£96.2k)

£86.6k - Kxp Winterton Limited

£96.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Kxp Winterton Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (21 days)

57 days - Kxp Winterton Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kxp Winterton Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (38 weeks)

1 weeks - Kxp Winterton Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 109.5%, this is a higher level of debt than the average (55.3%)

109.5% - Kxp Winterton Limited

55.3% - Industry AVG

KXP WINTERTON LIMITED financials

EXPORTms excel logo

Kxp Winterton Limited's latest turnover from December 2023 is estimated at £259.9 thousand and the company has net assets of -£87.5 thousand. According to their latest financial statements, Kxp Winterton Limited has 3 employees and maintains cash reserves of £29.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover259,941107,591
Other Income Or Grants
Cost Of Sales144,43055,630
Gross Profit115,51251,961
Admin Expenses141,15251,967
Operating Profit-25,640-6
Interest Payable58,9513,829
Interest Receivable7868
Pre-Tax Profit-83,806-3,828
Tax
Profit After Tax-83,806-3,828
Dividends Paid
Retained Profit-83,806-3,828
Employee Costs126,28140,792
Number Of Employees31
EBITDA*-25,640-6

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets882,815134,594
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets882,815134,594
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors5,1443,545
Cash29,591344100
misc current assets
total current assets34,7353,889100
total assets917,550138,483100
Bank overdraft967,406
Bank loan
Trade Creditors 22,57820,092
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities15,10041,500
total current liabilities1,005,08461,592
loans80,619
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities80,619
total liabilities1,005,084142,211
net assets-87,534-3,728100
total shareholders funds-87,534-3,728100
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit-25,640-6
Depreciation
Amortisation
Tax
Stock
Debtors1,5993,545
Creditors2,48620,092
Accruals and Deferred Income-26,40041,500
Deferred Taxes & Provisions
Cash flow from operations-51,15358,041
Investing Activities
capital expenditure-748,221-134,594
Change in Investments
cash flow from investments-748,221-134,594
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-80,61980,619
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-58,165-3,821
cash flow from financing-138,78476,798100
cash and cash equivalents
cash29,247244100
overdraft967,406
change in cash-938,159244100

kxp winterton limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kxp winterton limited. Get real-time insights into kxp winterton limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kxp Winterton Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kxp winterton limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.

kxp winterton limited Ownership

KXP WINTERTON LIMITED group structure

Kxp Winterton Limited has no subsidiary companies.

Ultimate parent company

GLOBAL RENEWABLE POWER FUND III SCSP

#0123324

2 parents

KXP WINTERTON LIMITED

13099847

KXP WINTERTON LIMITED Shareholders

grp battery finco ltd 100%

kxp winterton limited directors

Kxp Winterton Limited currently has 5 directors. The longest serving directors include Ms Wenxi He (May 2022) and Mr Peter Raftery (Jun 2023).

officercountryagestartendrole
Ms Wenxi HeUnited Kingdom46 years May 2022- Director
Mr Peter RafteryUnited Kingdom56 years Jun 2023- Director
Mr Zhe ZhangEngland50 years Jun 2023- Director
Ms Katharina SudeckUnited Kingdom36 years Jun 2023- Director
Ms Sandra Baruh VelascoEngland31 years Feb 2024- Director

P&L

December 2023

turnover

259.9k

+142%

operating profit

-25.6k

0%

gross margin

44.5%

-7.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-87.5k

+22.48%

total assets

917.6k

+5.63%

cash

29.6k

+85.02%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

kxp winterton limited company details

company number

13099847

Type

Private limited with Share Capital

industry

74901 - Environmental consulting activities

incorporation date

December 2020

age

5

incorporated

UK

ultimate parent company

GLOBAL RENEWABLE POWER FUND III SCSP

accounts

Small Company

last accounts submitted

December 2023

previous names

vox bravo ltd (April 2023)

accountant

CALDER & CO

auditor

-

address

30 orange street, london, WC2H 7HF

Bank

-

Legal Advisor

-

kxp winterton limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to kxp winterton limited. Currently there are 0 open charges and 1 have been satisfied in the past.

kxp winterton limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KXP WINTERTON LIMITED. This can take several minutes, an email will notify you when this has completed.

kxp winterton limited Companies House Filings - See Documents

datedescriptionview/download