fraser house properties limited
fraser house properties limited Company Information
Company Number
13100421
Website
-Registered Address
1 kings avenue, london, N21 3NA
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
37 days late
Group Structure
View All
Shareholders
keith graham fraser 50%
amit amira fraser 50%
fraser house properties limited Estimated Valuation
Pomanda estimates the enterprise value of FRASER HOUSE PROPERTIES LIMITED at £321.5k based on a Turnover of £105.3k and 3.05x industry multiple (adjusted for size and gross margin).
fraser house properties limited Estimated Valuation
Pomanda estimates the enterprise value of FRASER HOUSE PROPERTIES LIMITED at £992.9k based on an EBITDA of £142.3k and a 6.98x industry multiple (adjusted for size and gross margin).
fraser house properties limited Estimated Valuation
Pomanda estimates the enterprise value of FRASER HOUSE PROPERTIES LIMITED at £1.6m based on Net Assets of £968.6k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fraser House Properties Limited Overview
Fraser House Properties Limited is a live company located in london, N21 3NA with a Companies House number of 13100421. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2020, it's largest shareholder is keith graham fraser with a 50% stake. Fraser House Properties Limited is a startup, micro sized company, Pomanda has estimated its turnover at £105.3k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fraser House Properties Limited Health Check
Pomanda's financial health check has awarded Fraser House Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £105.3k, make it smaller than the average company (£862k)
- Fraser House Properties Limited
£862k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Fraser House Properties Limited
- - Industry AVG
Production
with a gross margin of 71.1%, this company has a comparable cost of product (71.1%)
- Fraser House Properties Limited
71.1% - Industry AVG
Profitability
an operating margin of 134.4% make it more profitable than the average company (34.5%)
- Fraser House Properties Limited
34.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Fraser House Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £31k, the company has an equivalent pay structure (£31k)
- Fraser House Properties Limited
£31k - Industry AVG
Efficiency
resulting in sales per employee of £105.3k, this is less efficient (£184.5k)
- Fraser House Properties Limited
£184.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Fraser House Properties Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (33 days)
- Fraser House Properties Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fraser House Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)
0 weeks - Fraser House Properties Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 69.4%, this is a similar level of debt than the average (70.2%)
69.4% - Fraser House Properties Limited
70.2% - Industry AVG
FRASER HOUSE PROPERTIES LIMITED financials
Fraser House Properties Limited's latest turnover from December 2022 is estimated at £105.3 thousand and the company has net assets of £968.6 thousand. According to their latest financial statements, Fraser House Properties Limited has 1 employee and maintains cash reserves of £1.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | |
|---|---|---|
| Tangible Assets | 2,539 | 3,386 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 3,150,100 | 2,825,000 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 3,152,639 | 2,828,386 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 0 | 0 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 6,841 | 20,986 |
| Cash | 1,357 | 24,879 |
| misc current assets | 0 | 0 |
| total current assets | 8,198 | 45,865 |
| total assets | 3,160,837 | 2,874,251 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 540 | 270 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 103,727 | 5,336 |
| total current liabilities | 104,267 | 5,606 |
| loans | 2,042,274 | 1,987,735 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 0 | 0 |
| provisions | 45,727 | 0 |
| total long term liabilities | 2,088,001 | 1,987,735 |
| total liabilities | 2,192,268 | 1,993,341 |
| net assets | 968,569 | 880,910 |
| total shareholders funds | 968,569 | 880,910 |
| Dec 2022 | Dec 2021 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 847 | 0 |
| Amortisation | 0 | 0 |
| Tax | ||
| Stock | 0 | 0 |
| Debtors | -14,145 | 20,986 |
| Creditors | 270 | 270 |
| Accruals and Deferred Income | 98,391 | 5,336 |
| Deferred Taxes & Provisions | 45,727 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 325,100 | 2,825,000 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 54,539 | 1,987,735 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | -23,522 | 24,879 |
| overdraft | 0 | 0 |
| change in cash | -23,522 | 24,879 |
fraser house properties limited Credit Report and Business Information
Fraser House Properties Limited Competitor Analysis
Perform a competitor analysis for fraser house properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N21 area or any other competitors across 12 key performance metrics.
fraser house properties limited Ownership
FRASER HOUSE PROPERTIES LIMITED group structure
Fraser House Properties Limited has no subsidiary companies.
Ultimate parent company
FRASER HOUSE PROPERTIES LIMITED
13100421
fraser house properties limited directors
Fraser House Properties Limited currently has 2 directors. The longest serving directors include Mr Keith Fraser (Dec 2020) and Mrs Amit Fraser (Dec 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Keith Fraser | United Kingdom | 54 years | Dec 2020 | - | Director |
| Mrs Amit Fraser | England | 47 years | Dec 2020 | - | Director |
P&L
December 2022turnover
105.3k
+19%
operating profit
141.4k
0%
gross margin
71.1%
+3.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
968.6k
+0.1%
total assets
3.2m
+0.1%
cash
1.4k
-0.95%
net assets
Total assets minus all liabilities
Similar Companies
fraser house properties limited company details
company number
13100421
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 2020
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
-
address
1 kings avenue, london, N21 3NA
Bank
-
Legal Advisor
-
fraser house properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to fraser house properties limited. Currently there are 8 open charges and 0 have been satisfied in the past.
fraser house properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
