tgf group ltd

Live YoungSmall

tgf group ltd Company Information

Share TGF GROUP LTD

Company Number

13105983

Shareholders

richard david mark chapple

stonebridge private office ltd

View All

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

first floor 17-19 d'arblay st, d'arblay street, soho, london, W1F 8EB

tgf group ltd Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of TGF GROUP LTD at £2.1m based on a Turnover of £2.6m and 0.8x industry multiple (adjusted for size and gross margin).

tgf group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TGF GROUP LTD at £0 based on an EBITDA of £-73.4k and a 5.47x industry multiple (adjusted for size and gross margin).

tgf group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TGF GROUP LTD at £0 based on Net Assets of £-32.9k and 2.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tgf Group Ltd Overview

Tgf Group Ltd is a live company located in soho, W1F 8EB with a Companies House number of 13105983. It operates in the other information technology service activities sector, SIC Code 62090. Founded in December 2020, it's largest shareholder is richard david mark chapple with a 33.3% stake. Tgf Group Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.6m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tgf Group Ltd Health Check

Pomanda's financial health check has awarded Tgf Group Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £2.6m, make it smaller than the average company (£7.3m)

£2.6m - Tgf Group Ltd

£7.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Tgf Group Ltd

- - Industry AVG

production

Production

with a gross margin of 51.4%, this company has a comparable cost of product (51.4%)

51.4% - Tgf Group Ltd

51.4% - Industry AVG

profitability

Profitability

an operating margin of -3% make it less profitable than the average company (3.6%)

-3% - Tgf Group Ltd

3.6% - Industry AVG

employees

Employees

with 23 employees, this is below the industry average (43)

23 - Tgf Group Ltd

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £74.4k, the company has an equivalent pay structure (£74.4k)

£74.4k - Tgf Group Ltd

£74.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £113.6k, this is less efficient (£178.6k)

£113.6k - Tgf Group Ltd

£178.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is near the average (52 days)

46 days - Tgf Group Ltd

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (33 days)

24 days - Tgf Group Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tgf Group Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (14 weeks)

7 weeks - Tgf Group Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 104.3%, this is a higher level of debt than the average (64.8%)

104.3% - Tgf Group Ltd

64.8% - Industry AVG

TGF GROUP LTD financials

EXPORTms excel logo

Tgf Group Ltd's latest turnover from December 2023 is estimated at £2.6 million and the company has net assets of -£32.9 thousand. According to their latest financial statements, Tgf Group Ltd has 23 employees and maintains cash reserves of £108.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover2,612,9522,254,3011,271,976
Other Income Or Grants000
Cost Of Sales1,270,7431,077,359603,163
Gross Profit1,342,2091,176,942668,814
Admin Expenses1,420,2641,326,472440,343
Operating Profit-78,055-149,530228,471
Interest Payable000
Interest Receivable4,7644,671242
Pre-Tax Profit-73,291-144,859228,714
Tax00-43,456
Profit After Tax-73,291-144,859185,258
Dividends Paid000
Retained Profit-73,291-144,859185,258
Employee Costs1,710,1271,268,319605,974
Number Of Employees23189
EBITDA*-73,425-144,623230,091

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets13,88912,9524,861
Intangible Assets2,3602,3600
Investments & Other95,6566060
Debtors (Due After 1 year)000
Total Fixed Assets111,90515,3724,921
Stock & work in progress000
Trade Debtors334,310352,769209,093
Group Debtors91,29400
Misc Debtors117,29431,4704,189
Cash108,25373,235193,703
misc current assets000
total current assets651,151457,474406,985
total assets763,056472,846411,906
Bank overdraft000
Bank loan000
Trade Creditors 86,86458,041111,350
Group/Directors Accounts49,294102,428936
other short term finances000
hp & lease commitments000
other current liabilities659,781271,969114,353
total current liabilities795,939432,438226,639
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities795,939432,438226,639
net assets-32,88340,408185,267
total shareholders funds-32,88340,408185,267
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit-78,055-149,530228,471
Depreciation4,6304,3171,620
Amortisation05900
Tax00-43,456
Stock000
Debtors158,659170,957213,282
Creditors28,823-53,309111,350
Accruals and Deferred Income387,812157,616114,353
Deferred Taxes & Provisions000
Cash flow from operations184,551-211,273199,056
Investing Activities
capital expenditure-5,567-15,358-6,481
Change in Investments95,596060
cash flow from investments-101,163-15,358-6,541
Financing Activities
Bank loans000
Group/Directors Accounts-53,134101,492936
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue009
interest4,7644,671242
cash flow from financing-48,370106,1631,187
cash and cash equivalents
cash35,018-120,468193,703
overdraft000
change in cash35,018-120,468193,703

tgf group ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tgf group ltd. Get real-time insights into tgf group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tgf Group Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tgf group ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in W1F area or any other competitors across 12 key performance metrics.

tgf group ltd Ownership

TGF GROUP LTD group structure

Tgf Group Ltd has 2 subsidiary companies.

Ultimate parent company

TGF GROUP LTD

13105983

2 subsidiaries

TGF GROUP LTD Shareholders

richard david mark chapple 33.33%
stonebridge private office ltd 33.33%
sarah louise jasper baker 33.33%

tgf group ltd directors

Tgf Group Ltd currently has 3 directors. The longest serving directors include Mr Richard Chapple (Aug 2021) and Mrs Sarah Jasper-Baker (Aug 2021).

officercountryagestartendrole
Mr Richard ChappleEngland47 years Aug 2021- Director
Mrs Sarah Jasper-BakerEngland43 years Aug 2021- Director
Mr James CoxEngland37 years Jan 2025- Director

P&L

December 2023

turnover

2.6m

+16%

operating profit

-78.1k

0%

gross margin

51.4%

-1.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-32.9k

-1.81%

total assets

763.1k

+0.61%

cash

108.3k

+0.48%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

tgf group ltd company details

company number

13105983

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

December 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

pinnies limited (November 2022)

accountant

ACL & CO

auditor

-

address

first floor 17-19 d'arblay st, d'arblay street, soho, london, W1F 8EB

Bank

-

Legal Advisor

-

tgf group ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tgf group ltd.

tgf group ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TGF GROUP LTD. This can take several minutes, an email will notify you when this has completed.

tgf group ltd Companies House Filings - See Documents

datedescriptionview/download