samuel telford ltd

2.5

samuel telford ltd Company Information

Share SAMUEL TELFORD LTD
Live 
StartupMicro

Company Number

13115518

Website

-

Registered Address

unit d3, haybrook industrial est, halesfield 9, telford, TF7 4QW

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Telephone

-

Next Accounts Due

January 2025

Group Structure

View All

Directors

Richard Bucknell3 Years

Nicholas Harrison3 Years

View All

Shareholders

simon nixon 15%

martin nixon 15%

View All

samuel telford ltd Estimated Valuation

£207k

Pomanda estimates the enterprise value of SAMUEL TELFORD LTD at £207k based on a Turnover of £209.5k and 0.99x industry multiple (adjusted for size and gross margin).

samuel telford ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SAMUEL TELFORD LTD at £0 based on an EBITDA of £-81.7k and a 3.75x industry multiple (adjusted for size and gross margin).

samuel telford ltd Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of SAMUEL TELFORD LTD at £2.5m based on Net Assets of £1.5m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Samuel Telford Ltd Overview

Samuel Telford Ltd is a live company located in telford, TF7 4QW with a Companies House number of 13115518. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in January 2021, it's largest shareholder is simon nixon with a 15% stake. Samuel Telford Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £209.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Samuel Telford Ltd Health Check

Pomanda's financial health check has awarded Samuel Telford Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £209.5k, make it smaller than the average company (£18.9m)

£209.5k - Samuel Telford Ltd

£18.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Samuel Telford Ltd

- - Industry AVG

production

Production

with a gross margin of 20.3%, this company has a higher cost of product (34.8%)

20.3% - Samuel Telford Ltd

34.8% - Industry AVG

profitability

Profitability

an operating margin of -39% make it less profitable than the average company (4.7%)

-39% - Samuel Telford Ltd

4.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (106)

1 - Samuel Telford Ltd

106 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)

£42.4k - Samuel Telford Ltd

£42.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £209.5k, this is equally as efficient (£184.1k)

£209.5k - Samuel Telford Ltd

£184.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Samuel Telford Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 149 days, this is slower than average (45 days)

149 days - Samuel Telford Ltd

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Samuel Telford Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Samuel Telford Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.9%, this is a lower level of debt than the average (69.3%)

49.9% - Samuel Telford Ltd

69.3% - Industry AVG

SAMUEL TELFORD LTD financials

EXPORTms excel logo

Samuel Telford Ltd's latest turnover from April 2023 is estimated at £209.5 thousand and the company has net assets of £1.5 million. According to their latest financial statements, we estimate that Samuel Telford Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021
Turnover209,45223,643491,032
Other Income Or Grants000
Cost Of Sales166,86418,852399,353
Gross Profit42,5884,79191,679
Admin Expenses124,23886,341-1,942,217
Operating Profit-81,650-81,5502,033,896
Interest Payable000
Interest Receivable000
Pre-Tax Profit-81,650-81,5502,033,896
Tax00-386,440
Profit After Tax-81,650-81,5501,647,456
Dividends Paid000
Retained Profit-81,650-81,5501,647,456
Employee Costs42,41339,29075,503
Number Of Employees112
EBITDA*-81,650-81,5502,033,896

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021
Tangible Assets2,961,5352,961,5353,309,441
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets2,961,5352,961,5353,309,441
Stock & work in progress000
Trade Debtors0043,862
Group Debtors000
Misc Debtors000
Cash000
misc current assets000
total current assets0043,862
total assets2,961,5352,961,5353,353,303
Bank overdraft000
Bank loan000
Trade Creditors 68,4308,375295,353
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities68,4308,375295,353
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities1,346,2611,324,6661,000,000
provisions62,58862,588410,494
total long term liabilities1,408,8491,387,2541,410,494
total liabilities1,477,2791,395,6291,705,847
net assets1,484,2561,565,9061,647,456
total shareholders funds1,484,2561,565,9061,647,456
Apr 2023Apr 2022Apr 2021
Operating Activities
Operating Profit-81,650-81,5502,033,896
Depreciation000
Amortisation000
Tax00-386,440
Stock000
Debtors0-43,86243,862
Creditors60,055-286,978295,353
Accruals and Deferred Income000
Deferred Taxes & Provisions0-347,906410,494
Cash flow from operations-21,595-672,5722,309,441
Investing Activities
capital expenditure0347,906-3,309,441
Change in Investments000
cash flow from investments0347,906-3,309,441
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities21,595324,6661,000,000
share issue000
interest000
cash flow from financing21,595324,6661,000,000
cash and cash equivalents
cash000
overdraft000
change in cash000

samuel telford ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for samuel telford ltd. Get real-time insights into samuel telford ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Samuel Telford Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for samuel telford ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

samuel telford ltd Ownership

SAMUEL TELFORD LTD group structure

Samuel Telford Ltd has 1 subsidiary company.

Ultimate parent company

SAMUEL TELFORD LTD

13115518

1 subsidiary

SAMUEL TELFORD LTD Shareholders

simon nixon 15%
martin nixon 15%
llewellyn trust 10%
jartop ltd 10%
ian martin 10%
peter brown 10%
criseren foundation 6.5%
mary horner 5%
david gutteridge 3%
david llewellyn 3%

samuel telford ltd directors

Samuel Telford Ltd currently has 4 directors. The longest serving directors include Mr Richard Bucknell (Jan 2021) and Mr Nicholas Harrison (Feb 2021).

officercountryagestartendrole
Mr Richard BucknellUnited Kingdom54 years Jan 2021- Director
Mr Nicholas HarrisonEngland76 years Feb 2021- Director
Mr Martin NixonEngland63 years Feb 2021- Director
Mr Simon NixonEngland59 years Feb 2021- Director

P&L

April 2023

turnover

209.5k

+786%

operating profit

-81.7k

0%

gross margin

20.4%

+0.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

1.5m

-0.05%

total assets

3m

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Agree?
Similar companies unavailable for this selection

samuel telford ltd company details

company number

13115518

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

January 2021

age

3

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

eagle engineering group limited (March 2024)

hc 1326 limited (February 2021)

incorporated

UK

address

unit d3, haybrook industrial est, halesfield 9, telford, TF7 4QW

last accounts submitted

April 2023

samuel telford ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to samuel telford ltd.

charges

samuel telford ltd Companies House Filings - See Documents

datedescriptionview/download