n4 prop ltd
n4 prop ltd Company Information
Company Number
13122065
Website
-Registered Address
54 portland avenue, london, N16 6EA
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Isaac Stern3 Years
Shareholders
isaac stern 100%
n4 prop ltd Estimated Valuation
Pomanda estimates the enterprise value of N4 PROP LTD at £0 based on a Turnover of £0 and 3.27x industry multiple (adjusted for size and gross margin).
n4 prop ltd Estimated Valuation
Pomanda estimates the enterprise value of N4 PROP LTD at £284.4k based on an EBITDA of £41.1k and a 6.91x industry multiple (adjusted for size and gross margin).
n4 prop ltd Estimated Valuation
Pomanda estimates the enterprise value of N4 PROP LTD at £0 based on Net Assets of £-6k and 0.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
N4 Prop Ltd Overview
N4 Prop Ltd is a live company located in london, N16 6EA with a Companies House number of 13122065. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2021, it's largest shareholder is isaac stern with a 100% stake. N4 Prop Ltd is a startup, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
N4 Prop Ltd Health Check
There is insufficient data available to calculate a health check for N4 Prop Ltd. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - N4 Prop Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- N4 Prop Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- N4 Prop Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- N4 Prop Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - N4 Prop Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- N4 Prop Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- N4 Prop Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- N4 Prop Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- N4 Prop Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- N4 Prop Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
- - N4 Prop Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.3%, this is a higher level of debt than the average (66.8%)
- - N4 Prop Ltd
- - Industry AVG
N4 PROP LTD financials
N4 Prop Ltd's latest turnover from January 2023 is estimated at 0 and the company has net assets of -£6 thousand. According to their latest financial statements, we estimate that N4 Prop Ltd has no employees and maintains cash reserves of £244 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Jan 2022 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Jan 2022 | |
|---|---|---|
| Tangible Assets | 0 | 0 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 360,916 | 360,916 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 360,916 | 360,916 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 0 | 0 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 104,527 | 94,605 |
| Cash | 244 | 6,811 |
| misc current assets | 0 | 0 |
| total current assets | 104,771 | 101,416 |
| total assets | 465,687 | 462,332 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 132,508 | 136,479 |
| total current liabilities | 132,508 | 136,479 |
| loans | 339,188 | 339,188 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 0 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 339,188 | 339,188 |
| total liabilities | 471,696 | 475,667 |
| net assets | -6,009 | -13,335 |
| total shareholders funds | -6,009 | -13,335 |
| Jan 2023 | Jan 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 0 | 0 |
| Amortisation | 0 | 0 |
| Tax | ||
| Stock | 0 | 0 |
| Debtors | 9,922 | 94,605 |
| Creditors | 0 | 0 |
| Accruals and Deferred Income | -3,971 | 136,479 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 360,916 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 339,188 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | -6,567 | 6,811 |
| overdraft | 0 | 0 |
| change in cash | -6,567 | 6,811 |
n4 prop ltd Credit Report and Business Information
N4 Prop Ltd Competitor Analysis
Perform a competitor analysis for n4 prop ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other startup companies, companies in N16 area or any other competitors across 12 key performance metrics.
n4 prop ltd Ownership
N4 PROP LTD group structure
N4 Prop Ltd has no subsidiary companies.
Ultimate parent company
N4 PROP LTD
13122065
n4 prop ltd directors
N4 Prop Ltd currently has 1 director, Mr Isaac Stern serving since Jan 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Isaac Stern | England | 41 years | Jan 2021 | - | Director |
P&L
January 2023turnover
0
0%
operating profit
41.1k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
-6k
-0.55%
total assets
465.7k
+0.01%
cash
244
-0.96%
net assets
Total assets minus all liabilities
Similar Companies
n4 prop ltd company details
company number
13122065
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2021
age
3
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
January 2023
address
54 portland avenue, london, N16 6EA
accountant
VENITT AND GREAVES
auditor
-
n4 prop ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to n4 prop ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
n4 prop ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
