the black box approach limited
the black box approach limited Company Information
Company Number
13122512
Website
theblackboxapproach.comRegistered Address
40 bowling green lane, london, EC1R 0NE
Industry
Management consultancy activities (other than financial management)
Telephone
03301333733
Next Accounts Due
October 2025
Group Structure
View All
Directors
Christopher Hudson3 Years
Shareholders
christopher hudson 100%
the black box approach limited Estimated Valuation
Pomanda estimates the enterprise value of THE BLACK BOX APPROACH LIMITED at £28.7k based on a Turnover of £60.9k and 0.47x industry multiple (adjusted for size and gross margin).
the black box approach limited Estimated Valuation
Pomanda estimates the enterprise value of THE BLACK BOX APPROACH LIMITED at £14.4k based on an EBITDA of £4.3k and a 3.36x industry multiple (adjusted for size and gross margin).
the black box approach limited Estimated Valuation
Pomanda estimates the enterprise value of THE BLACK BOX APPROACH LIMITED at £36.2k based on Net Assets of £14k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Black Box Approach Limited Overview
The Black Box Approach Limited is a live company located in london, EC1R 0NE with a Companies House number of 13122512. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2021, it's largest shareholder is christopher hudson with a 100% stake. The Black Box Approach Limited is a startup, micro sized company, Pomanda has estimated its turnover at £60.9k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Black Box Approach Limited Health Check
Pomanda's financial health check has awarded The Black Box Approach Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £60.9k, make it smaller than the average company (£215.4k)
- The Black Box Approach Limited
£215.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- The Black Box Approach Limited
- - Industry AVG
Production
with a gross margin of 26.7%, this company has a higher cost of product (57.5%)
- The Black Box Approach Limited
57.5% - Industry AVG
Profitability
an operating margin of 7% make it less profitable than the average company (9.1%)
- The Black Box Approach Limited
9.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - The Black Box Approach Limited
3 - Industry AVG
Pay Structure
on an average salary of £41.5k, the company has an equivalent pay structure (£41.5k)
- The Black Box Approach Limited
£41.5k - Industry AVG
Efficiency
resulting in sales per employee of £60.9k, this is less efficient (£105.6k)
- The Black Box Approach Limited
£105.6k - Industry AVG
Debtor Days
it gets paid by customers after 178 days, this is later than average (70 days)
- The Black Box Approach Limited
70 days - Industry AVG
Creditor Days
its suppliers are paid after 128 days, this is slower than average (26 days)
- The Black Box Approach Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Black Box Approach Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Black Box Approach Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 52.9%, this is a similar level of debt than the average (53.8%)
52.9% - The Black Box Approach Limited
53.8% - Industry AVG
THE BLACK BOX APPROACH LIMITED financials
The Black Box Approach Limited's latest turnover from January 2024 is estimated at £60.9 thousand and the company has net assets of £14 thousand. According to their latest financial statements, The Black Box Approach Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | |
|---|---|---|---|
| Tangible Assets | 50 | 782 | 1,638 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 50 | 782 | 1,638 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 29,742 | 21,905 | 8,490 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 29,742 | 21,905 | 8,490 |
| total assets | 29,792 | 22,687 | 10,128 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 15,758 | 11,864 | 4,755 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 |
| total current liabilities | 15,758 | 11,864 | 4,755 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 |
| total liabilities | 15,758 | 11,864 | 4,755 |
| net assets | 14,034 | 10,823 | 5,373 |
| total shareholders funds | 14,034 | 10,823 | 5,373 |
| Jan 2024 | Jan 2023 | Jan 2022 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | |||
| Amortisation | |||
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | 7,837 | 13,415 | 8,490 |
| Creditors | 3,894 | 7,109 | 4,755 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 |
the black box approach limited Credit Report and Business Information
The Black Box Approach Limited Competitor Analysis
Perform a competitor analysis for the black box approach limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC1R area or any other competitors across 12 key performance metrics.
the black box approach limited Ownership
THE BLACK BOX APPROACH LIMITED group structure
The Black Box Approach Limited has no subsidiary companies.
Ultimate parent company
THE BLACK BOX APPROACH LIMITED
13122512
the black box approach limited directors
The Black Box Approach Limited currently has 1 director, Mr Christopher Hudson serving since Jan 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Hudson | United Kingdom | 43 years | Jan 2021 | - | Director |
P&L
January 2024turnover
60.9k
+28%
operating profit
4.3k
0%
gross margin
26.8%
+6.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
14k
+0.3%
total assets
29.8k
+0.31%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
the black box approach limited company details
company number
13122512
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
January 2021
age
3
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
GOFORMA
auditor
-
address
40 bowling green lane, london, EC1R 0NE
Bank
-
Legal Advisor
-
the black box approach limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the black box approach limited.
the black box approach limited Companies House Filings - See Documents
| date | description | view/download |
|---|
