tokyo industries (pq) ltd

Live StartupMicro

tokyo industries (pq) ltd Company Information

Share TOKYO INDUSTRIES (PQ) LTD

Company Number

13130638

Directors

Aaron Mellor

Aaron Mellor

View All

Shareholders

tokyo industries (ultimate) ltd

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

c/o cooper parry, st james building, manchester, M1 6HT

Website

-

tokyo industries (pq) ltd Estimated Valuation

£271k

Pomanda estimates the enterprise value of TOKYO INDUSTRIES (PQ) LTD at £271k based on a Turnover of £109.6k and 2.47x industry multiple (adjusted for size and gross margin).

tokyo industries (pq) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TOKYO INDUSTRIES (PQ) LTD at £0 based on an EBITDA of £-1.5k and a 6.52x industry multiple (adjusted for size and gross margin).

tokyo industries (pq) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TOKYO INDUSTRIES (PQ) LTD at £0 based on Net Assets of £-32.4k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tokyo Industries (pq) Ltd Overview

Tokyo Industries (pq) Ltd is a live company located in manchester, M1 6HT with a Companies House number of 13130638. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in January 2021, it's largest shareholder is tokyo industries (ultimate) ltd with a 100% stake. Tokyo Industries (pq) Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £109.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tokyo Industries (pq) Ltd Health Check

Pomanda's financial health check has awarded Tokyo Industries (Pq) Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £109.6k, make it smaller than the average company (£360.4k)

£109.6k - Tokyo Industries (pq) Ltd

£360.4k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Tokyo Industries (pq) Ltd

- - Industry AVG

production

Production

with a gross margin of 68.8%, this company has a comparable cost of product (68.8%)

68.8% - Tokyo Industries (pq) Ltd

68.8% - Industry AVG

profitability

Profitability

an operating margin of -9.4% make it less profitable than the average company (6.6%)

-9.4% - Tokyo Industries (pq) Ltd

6.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Tokyo Industries (pq) Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Tokyo Industries (pq) Ltd

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54.8k, this is less efficient (£103.5k)

£54.8k - Tokyo Industries (pq) Ltd

£103.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tokyo Industries (pq) Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 64 days, this is slower than average (30 days)

64 days - Tokyo Industries (pq) Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tokyo Industries (pq) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (46 weeks)

0 weeks - Tokyo Industries (pq) Ltd

46 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 103.1%, this is a higher level of debt than the average (56.7%)

103.1% - Tokyo Industries (pq) Ltd

56.7% - Industry AVG

TOKYO INDUSTRIES (PQ) LTD financials

EXPORTms excel logo

Tokyo Industries (Pq) Ltd's latest turnover from December 2023 is estimated at £109.6 thousand and the company has net assets of -£32.4 thousand. According to their latest financial statements, Tokyo Industries (Pq) Ltd has 2 employees and maintains cash reserves of £2.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover109,573182,30984,535
Other Income Or Grants
Cost Of Sales34,14149,43023,228
Gross Profit75,433132,87961,307
Admin Expenses85,700146,22170,140
Operating Profit-10,267-13,342-8,833
Interest Payable
Interest Receivable64
Pre-Tax Profit-10,203-13,342-8,833
Tax
Profit After Tax-10,203-13,342-8,833
Dividends Paid
Retained Profit-10,203-13,342-8,833
Employee Costs85,17184,75338,341
Number Of Employees221
EBITDA*-1,499-4,700-500

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets1,025,9571,034,725991,667
Intangible Assets
Investments & Other111
Debtors (Due After 1 year)
Total Fixed Assets1,025,9581,034,726991,668
Stock & work in progress
Trade Debtors
Group Debtors6,41011
Misc Debtors2,792
Cash2,440
misc current assets
total current assets8,8502,7931
total assets1,034,8081,037,519991,669
Bank overdraft
Bank loan
Trade Creditors 6,058
Group/Directors Accounts1,059,9421,054,6931,000,001
other short term finances
hp & lease commitments
other current liabilities1,1855,000500
total current liabilities1,067,1851,059,6931,000,501
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,067,1851,059,6931,000,501
net assets-32,377-22,174-8,832
total shareholders funds-32,377-22,174-8,832
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit-10,267-13,342-8,833
Depreciation8,7688,6428,333
Amortisation
Tax
Stock
Debtors3,6172,7921
Creditors6,058
Accruals and Deferred Income-3,8154,500500
Deferred Taxes & Provisions
Cash flow from operations-2,873-2,992-1
Investing Activities
capital expenditure-51,700-1,000,000
Change in Investments1
cash flow from investments-51,700-1,000,001
Financing Activities
Bank loans
Group/Directors Accounts5,24954,6921,000,001
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest64
cash flow from financing5,31354,6921,000,002
cash and cash equivalents
cash2,440
overdraft
change in cash2,440

tokyo industries (pq) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tokyo industries (pq) ltd. Get real-time insights into tokyo industries (pq) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tokyo Industries (pq) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tokyo industries (pq) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M 1 area or any other competitors across 12 key performance metrics.

tokyo industries (pq) ltd Ownership

TOKYO INDUSTRIES (PQ) LTD group structure

Tokyo Industries (Pq) Ltd has 1 subsidiary company.

Ultimate parent company

1 parent

TOKYO INDUSTRIES (PQ) LTD

13130638

1 subsidiary

TOKYO INDUSTRIES (PQ) LTD Shareholders

tokyo industries (ultimate) ltd 100%

tokyo industries (pq) ltd directors

Tokyo Industries (Pq) Ltd currently has 3 directors. The longest serving directors include Mr Aaron Mellor (Jan 2021) and Mr Aaron Mellor (Jan 2021).

officercountryagestartendrole
Mr Aaron MellorUnited Kingdom55 years Jan 2021- Director
Mr Aaron MellorUnited Kingdom55 years Jan 2021- Director
Mr Michael O'SullivanUnited Kingdom50 years Nov 2022- Director

P&L

December 2023

turnover

109.6k

-40%

operating profit

-10.3k

0%

gross margin

68.9%

-5.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-32.4k

+0.46%

total assets

1m

0%

cash

2.4k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

tokyo industries (pq) ltd company details

company number

13130638

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

January 2021

age

4

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

c/o cooper parry, st james building, manchester, M1 6HT

Bank

-

Legal Advisor

-

tokyo industries (pq) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to tokyo industries (pq) ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

tokyo industries (pq) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TOKYO INDUSTRIES (PQ) LTD. This can take several minutes, an email will notify you when this has completed.

tokyo industries (pq) ltd Companies House Filings - See Documents

datedescriptionview/download