frontier estates (stratford) ltd

Live StartupSmall

frontier estates (stratford) ltd Company Information

Share FRONTIER ESTATES (STRATFORD) LTD

Company Number

13136464

Shareholders

frontier estates limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

25 oldbury place, london, W1U 5PN

frontier estates (stratford) ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of FRONTIER ESTATES (STRATFORD) LTD at £1.8m based on a Turnover of £575.5k and 3.06x industry multiple (adjusted for size and gross margin).

frontier estates (stratford) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FRONTIER ESTATES (STRATFORD) LTD at £0 based on an EBITDA of £-5 and a 6.56x industry multiple (adjusted for size and gross margin).

frontier estates (stratford) ltd Estimated Valuation

£3

Pomanda estimates the enterprise value of FRONTIER ESTATES (STRATFORD) LTD at £3 based on Net Assets of £2 and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Frontier Estates (stratford) Ltd Overview

Frontier Estates (stratford) Ltd is a live company located in london, W1U 5PN with a Companies House number of 13136464. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2021, it's largest shareholder is frontier estates limited with a 100% stake. Frontier Estates (stratford) Ltd is a startup, small sized company, Pomanda has estimated its turnover at £575.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Frontier Estates (stratford) Ltd Health Check

Pomanda's financial health check has awarded Frontier Estates (Stratford) Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £575.5k, make it smaller than the average company (£803.3k)

£575.5k - Frontier Estates (stratford) Ltd

£803.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Frontier Estates (stratford) Ltd

- - Industry AVG

production

Production

with a gross margin of 69%, this company has a comparable cost of product (69%)

69% - Frontier Estates (stratford) Ltd

69% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (28.4%)

0% - Frontier Estates (stratford) Ltd

28.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Frontier Estates (stratford) Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)

£40.3k - Frontier Estates (stratford) Ltd

£40.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £191.8k, this is equally as efficient (£191.8k)

£191.8k - Frontier Estates (stratford) Ltd

£191.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Frontier Estates (stratford) Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Frontier Estates (stratford) Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Frontier Estates (stratford) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (6 weeks)

1 weeks - Frontier Estates (stratford) Ltd

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (65.5%)

99.9% - Frontier Estates (stratford) Ltd

65.5% - Industry AVG

FRONTIER ESTATES (STRATFORD) LTD financials

EXPORTms excel logo

Frontier Estates (Stratford) Ltd's latest turnover from July 2024 is estimated at £575.5 thousand and the company has net assets of £2. According to their latest financial statements, Frontier Estates (Stratford) Ltd has 3 employees and maintains cash reserves of £95 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021
Turnover575,533551,563564,986
Other Income Or Grants
Cost Of Sales178,192169,655187,134
Gross Profit397,341381,908377,852
Admin Expenses397,346381,914377,853
Operating Profit-5-6-1
Interest Payable
Interest Receivable561
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs120,955104,434110,366
Number Of Employees333
EBITDA*-5-6-1

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors2
Misc Debtors2,7302,7302,730
Cash95107149
misc current assets
total current assets2,8252,8372,8792
total assets2,8252,8372,8792
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts2,8232,8352,877
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,8232,8352,877
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,8232,8352,877
net assets2222
total shareholders funds2222
Jul 2024Jul 2023Jul 2022Jul 2021
Operating Activities
Operating Profit-5-6-1
Depreciation
Amortisation
Tax
Stock
Debtors2,7282
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-5-6-2,729-2
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-12-422,877
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest561
cash flow from financing-7-362,8782
cash and cash equivalents
cash-12-42149
overdraft
change in cash-12-42149

frontier estates (stratford) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for frontier estates (stratford) ltd. Get real-time insights into frontier estates (stratford) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Frontier Estates (stratford) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for frontier estates (stratford) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1U area or any other competitors across 12 key performance metrics.

frontier estates (stratford) ltd Ownership

FRONTIER ESTATES (STRATFORD) LTD group structure

Frontier Estates (Stratford) Ltd has no subsidiary companies.

Ultimate parent company

1 parent

FRONTIER ESTATES (STRATFORD) LTD

13136464

FRONTIER ESTATES (STRATFORD) LTD Shareholders

frontier estates limited 100%

frontier estates (stratford) ltd directors

Frontier Estates (Stratford) Ltd currently has 3 directors. The longest serving directors include Mr Andrew Crowther (Jan 2021) and Mr Michael Mansell (Jan 2021).

officercountryagestartendrole
Mr Andrew CrowtherUnited Kingdom63 years Jan 2021- Director
Mr Michael MansellEngland57 years Jan 2021- Director
Mr Adam EldredEngland58 years Jan 2021- Director

P&L

July 2024

turnover

575.5k

+4%

operating profit

-5.3

0%

gross margin

69.1%

-0.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

2

0%

total assets

2.8k

0%

cash

95

-0.11%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

frontier estates (stratford) ltd company details

company number

13136464

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

January 2021

age

4

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

SUMER AUDITCO LIMITED

address

25 oldbury place, london, W1U 5PN

Bank

-

Legal Advisor

-

frontier estates (stratford) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to frontier estates (stratford) ltd.

frontier estates (stratford) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FRONTIER ESTATES (STRATFORD) LTD. This can take several minutes, an email will notify you when this has completed.

frontier estates (stratford) ltd Companies House Filings - See Documents

datedescriptionview/download