sirius ecodev (toronto) limited

Live StartupSmall

sirius ecodev (toronto) limited Company Information

Share SIRIUS ECODEV (TORONTO) LIMITED

Company Number

13138464

Shareholders

hive ethical project developments limited

ecodev group ltd

View All

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

russel house mill road, langley moor, county durham, DH7 8HJ

Website

-

sirius ecodev (toronto) limited Estimated Valuation

£444.5k

Pomanda estimates the enterprise value of SIRIUS ECODEV (TORONTO) LIMITED at £444.5k based on a Turnover of £1.5m and 0.3x industry multiple (adjusted for size and gross margin).

sirius ecodev (toronto) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SIRIUS ECODEV (TORONTO) LIMITED at £0 based on an EBITDA of £0 and a 3.01x industry multiple (adjusted for size and gross margin).

sirius ecodev (toronto) limited Estimated Valuation

£8

Pomanda estimates the enterprise value of SIRIUS ECODEV (TORONTO) LIMITED at £8 based on Net Assets of £4 and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sirius Ecodev (toronto) Limited Overview

Sirius Ecodev (toronto) Limited is a live company located in county durham, DH7 8HJ with a Companies House number of 13138464. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in January 2021, it's largest shareholder is hive ethical project developments limited with a 50% stake. Sirius Ecodev (toronto) Limited is a startup, small sized company, Pomanda has estimated its turnover at £1.5m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sirius Ecodev (toronto) Limited Health Check

Pomanda's financial health check has awarded Sirius Ecodev (Toronto) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£8.5m)

£1.5m - Sirius Ecodev (toronto) Limited

£8.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Sirius Ecodev (toronto) Limited

- - Industry AVG

production

Production

with a gross margin of 14%, this company has a higher cost of product (24.3%)

14% - Sirius Ecodev (toronto) Limited

24.3% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Sirius Ecodev (toronto) Limited

- - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (36)

4 - Sirius Ecodev (toronto) Limited

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)

£49.8k - Sirius Ecodev (toronto) Limited

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £369.1k, this is more efficient (£204.5k)

£369.1k - Sirius Ecodev (toronto) Limited

£204.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (56 days)

80 days - Sirius Ecodev (toronto) Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 93 days, this is slower than average (37 days)

93 days - Sirius Ecodev (toronto) Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sirius Ecodev (toronto) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sirius Ecodev (toronto) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (61.1%)

100% - Sirius Ecodev (toronto) Limited

61.1% - Industry AVG

SIRIUS ECODEV (TORONTO) LIMITED financials

EXPORTms excel logo

Sirius Ecodev (Toronto) Limited's latest turnover from December 2023 is estimated at £1.5 million and the company has net assets of £4. According to their latest financial statements, we estimate that Sirius Ecodev (Toronto) Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover1,476,3401,478,0521,352,823
Other Income Or Grants
Cost Of Sales1,269,0141,276,9781,171,403
Gross Profit207,326201,074181,420
Admin Expenses207,326201,072181,418
Operating Profit22
Interest Payable
Interest Receivable
Pre-Tax Profit22
Tax
Profit After Tax22
Dividends Paid
Retained Profit22
Employee Costs199,392185,319219,521
Number Of Employees445
EBITDA*22

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors325,381334,926327,573
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets325,381334,926327,573
total assets325,381334,926327,573
Bank overdraft
Bank loan
Trade Creditors 325,377334,922327,571
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities325,377334,922327,571
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities325,377334,922327,571
net assets442
total shareholders funds442
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit22
Depreciation
Amortisation
Tax
Stock
Debtors-9,5457,353327,573
Creditors-9,5457,351327,571
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

sirius ecodev (toronto) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sirius ecodev (toronto) limited. Get real-time insights into sirius ecodev (toronto) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sirius Ecodev (toronto) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sirius ecodev (toronto) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in DH7 area or any other competitors across 12 key performance metrics.

sirius ecodev (toronto) limited Ownership

SIRIUS ECODEV (TORONTO) LIMITED group structure

Sirius Ecodev (Toronto) Limited has no subsidiary companies.

Ultimate parent company

SIRIUS ECODEV (TORONTO) LIMITED

13138464

SIRIUS ECODEV (TORONTO) LIMITED Shareholders

hive ethical project developments limited 50%
ecodev group ltd 25%
sirius renewable energy (investments) limited 25%

sirius ecodev (toronto) limited directors

Sirius Ecodev (Toronto) Limited currently has 5 directors. The longest serving directors include Mr Nicholas Davies (Jan 2021) and Mr Timothy Redpath (Nov 2021).

officercountryagestartendrole
Mr Nicholas DaviesUnited Kingdom57 years Jan 2021- Director
Mr Timothy RedpathEngland59 years Nov 2021- Director
Mr Stuart Whiteford44 years Nov 2021- Director
Mr Stuart WhitefordUnited Kingdom44 years Nov 2021- Director
Mr Giles WhiteEngland49 years Feb 2025- Director

P&L

December 2023

turnover

1.5m

0%

operating profit

0

0%

gross margin

14.1%

+3.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4

0%

total assets

325.4k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

sirius ecodev (toronto) limited company details

company number

13138464

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

January 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

russel house mill road, langley moor, county durham, DH7 8HJ

Bank

-

Legal Advisor

-

sirius ecodev (toronto) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sirius ecodev (toronto) limited.

sirius ecodev (toronto) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SIRIUS ECODEV (TORONTO) LIMITED. This can take several minutes, an email will notify you when this has completed.

sirius ecodev (toronto) limited Companies House Filings - See Documents

datedescriptionview/download