kdg woolwich limited

Live StartupMicro

kdg woolwich limited Company Information

Share KDG WOOLWICH LIMITED

Company Number

13145421

Shareholders

kdg food south limited

Group Structure

View All

Industry

Other food service activities

 

Registered Address

unit b endeavour park, london road, addington west malling, kent, ME19 5SH

kdg woolwich limited Estimated Valuation

£167.2k

Pomanda estimates the enterprise value of KDG WOOLWICH LIMITED at £167.2k based on a Turnover of £437.5k and 0.38x industry multiple (adjusted for size and gross margin).

kdg woolwich limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of KDG WOOLWICH LIMITED at £1.1m based on an EBITDA of £311k and a 3.5x industry multiple (adjusted for size and gross margin).

kdg woolwich limited Estimated Valuation

£397.5k

Pomanda estimates the enterprise value of KDG WOOLWICH LIMITED at £397.5k based on Net Assets of £142.9k and 2.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kdg Woolwich Limited Overview

Kdg Woolwich Limited is a live company located in addington west malling, ME19 5SH with a Companies House number of 13145421. It operates in the other food services sector, SIC Code 56290. Founded in January 2021, it's largest shareholder is kdg food south limited with a 100% stake. Kdg Woolwich Limited is a startup, micro sized company, Pomanda has estimated its turnover at £437.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kdg Woolwich Limited Health Check

Pomanda's financial health check has awarded Kdg Woolwich Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £437.5k, make it smaller than the average company (£1.9m)

£437.5k - Kdg Woolwich Limited

£1.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Kdg Woolwich Limited

- - Industry AVG

production

Production

with a gross margin of 15.1%, this company has a higher cost of product (26.5%)

15.1% - Kdg Woolwich Limited

26.5% - Industry AVG

profitability

Profitability

an operating margin of 59.9% make it more profitable than the average company (2.9%)

59.9% - Kdg Woolwich Limited

2.9% - Industry AVG

employees

Employees

with 23 employees, this is similar to the industry average (25)

23 - Kdg Woolwich Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £24k, the company has an equivalent pay structure (£24k)

£24k - Kdg Woolwich Limited

£24k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £19k, this is less efficient (£70k)

£19k - Kdg Woolwich Limited

£70k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (27 days)

59 days - Kdg Woolwich Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 50 days, this is slower than average (35 days)

50 days - Kdg Woolwich Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 9 days, this is less than average (12 days)

9 days - Kdg Woolwich Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (21 weeks)

6 weeks - Kdg Woolwich Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.9%, this is a higher level of debt than the average (66.6%)

74.9% - Kdg Woolwich Limited

66.6% - Industry AVG

KDG WOOLWICH LIMITED financials

EXPORTms excel logo

Kdg Woolwich Limited's latest turnover from November 2023 is estimated at £437.5 thousand and the company has net assets of £142.9 thousand. According to their latest financial statements, Kdg Woolwich Limited has 23 employees and maintains cash reserves of £57.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021
Turnover437,470369,53825,069
Other Income Or Grants
Cost Of Sales371,326313,61922,559
Gross Profit66,14455,9192,510
Admin Expenses-195,924112,1272,510
Operating Profit262,068-56,208
Interest Payable
Interest Receivable2,540597
Pre-Tax Profit264,608-55,611
Tax-66,152
Profit After Tax198,456-55,611
Dividends Paid
Retained Profit198,456-55,611
Employee Costs552,170440,57020,316
Number Of Employees23211
EBITDA*310,969-48,600

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021
Tangible Assets269,236292,790
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets269,236292,790
Stock & work in progress9,3004,050
Trade Debtors70,90018,820
Group Debtors62,430
Misc Debtors101,11159,359
Cash57,07339,675100
misc current assets
total current assets300,814121,904100
total assets570,050414,694100
Bank overdraft
Bank loan
Trade Creditors 51,055145,462
Group/Directors Accounts308,891320,129
other short term finances
hp & lease commitments
other current liabilities67,1594,477
total current liabilities427,105470,068
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities137
provisions
total long term liabilities137
total liabilities427,105470,205
net assets142,945-55,511100
total shareholders funds142,945-55,511100
Nov 2023Nov 2022Nov 2021
Operating Activities
Operating Profit262,068-56,208
Depreciation48,9017,608
Amortisation
Tax-66,152
Stock5,2504,050
Debtors156,26278,179
Creditors-94,407145,462
Accruals and Deferred Income62,6824,477
Deferred Taxes & Provisions
Cash flow from operations51,58019,110
Investing Activities
capital expenditure-25,347-300,398
Change in Investments
cash flow from investments-25,347-300,398
Financing Activities
Bank loans
Group/Directors Accounts-11,238320,129
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-137137
share issue100
interest2,540597
cash flow from financing-8,835320,863100
cash and cash equivalents
cash17,39839,575100
overdraft
change in cash17,39839,575100

kdg woolwich limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kdg woolwich limited. Get real-time insights into kdg woolwich limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kdg Woolwich Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kdg woolwich limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in ME19 area or any other competitors across 12 key performance metrics.

kdg woolwich limited Ownership

KDG WOOLWICH LIMITED group structure

Kdg Woolwich Limited has no subsidiary companies.

Ultimate parent company

2 parents

KDG WOOLWICH LIMITED

13145421

KDG WOOLWICH LIMITED Shareholders

kdg food south limited 100%

kdg woolwich limited directors

Kdg Woolwich Limited currently has 2 directors. The longest serving directors include Mr Gurjeet Dhillon (Jan 2021) and Mr Gurjeet Dhillon (Jan 2021).

officercountryagestartendrole
Mr Gurjeet DhillonEngland43 years Jan 2021- Director
Mr Gurjeet DhillonEngland43 years Jan 2021- Director

P&L

November 2023

turnover

437.5k

+18%

operating profit

262.1k

0%

gross margin

15.2%

-0.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

142.9k

-3.58%

total assets

570.1k

+0.37%

cash

57.1k

+0.44%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

kdg woolwich limited company details

company number

13145421

Type

Private limited with Share Capital

industry

56290 - Other food service activities

incorporation date

January 2021

age

4

incorporated

UK

ultimate parent company

accounts

Dormant

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

unit b endeavour park, london road, addington west malling, kent, ME19 5SH

Bank

-

Legal Advisor

-

kdg woolwich limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kdg woolwich limited.

kdg woolwich limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KDG WOOLWICH LIMITED. This can take several minutes, an email will notify you when this has completed.

kdg woolwich limited Companies House Filings - See Documents

datedescriptionview/download