brolow group ltd

Live StartupSmall

brolow group ltd Company Information

Share BROLOW GROUP LTD

Company Number

13145601

Shareholders

jacob lobenstein

yitzchok lobenstein

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

jaylow house argall avenue, london, E10 7FD

brolow group ltd Estimated Valuation

£6.5m

Pomanda estimates the enterprise value of BROLOW GROUP LTD at £6.5m based on a Turnover of £2.1m and 3.14x industry multiple (adjusted for size and gross margin).

brolow group ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of BROLOW GROUP LTD at £1.1m based on an EBITDA of £165.4k and a 6.64x industry multiple (adjusted for size and gross margin).

brolow group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BROLOW GROUP LTD at £0 based on Net Assets of £-97.9k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brolow Group Ltd Overview

Brolow Group Ltd is a live company located in london, E10 7FD with a Companies House number of 13145601. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2021, it's largest shareholder is jacob lobenstein with a 50% stake. Brolow Group Ltd is a startup, small sized company, Pomanda has estimated its turnover at £2.1m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brolow Group Ltd Health Check

Pomanda's financial health check has awarded Brolow Group Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2.1m, make it larger than the average company (£939.2k)

£2.1m - Brolow Group Ltd

£939.2k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Brolow Group Ltd

- - Industry AVG

production

Production

with a gross margin of 70.3%, this company has a comparable cost of product (70.3%)

70.3% - Brolow Group Ltd

70.3% - Industry AVG

profitability

Profitability

an operating margin of 8% make it less profitable than the average company (24%)

8% - Brolow Group Ltd

24% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Brolow Group Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)

£38.2k - Brolow Group Ltd

£38.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1m, this is more efficient (£189.7k)

£1m - Brolow Group Ltd

£189.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Brolow Group Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 681 days, this is slower than average (32 days)

681 days - Brolow Group Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Brolow Group Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Brolow Group Ltd

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 102.6%, this is a higher level of debt than the average (64.1%)

102.6% - Brolow Group Ltd

64.1% - Industry AVG

BROLOW GROUP LTD financials

EXPORTms excel logo

Brolow Group Ltd's latest turnover from December 2023 is estimated at £2.1 million and the company has net assets of -£97.9 thousand. According to their latest financial statements, Brolow Group Ltd has 2 employees and maintains cash reserves of £15.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover2,062,0981,399,987783,938
Other Income Or Grants
Cost Of Sales612,278424,106234,051
Gross Profit1,449,820975,881549,887
Admin Expenses1,284,432907,641548,845
Operating Profit165,38868,2401,042
Interest Payable220,75695,92024,826
Interest Receivable1,3341,08734
Pre-Tax Profit-54,034-26,593-23,750
Tax
Profit After Tax-54,034-26,593-23,750
Dividends Paid
Retained Profit-54,034-26,593-23,750
Employee Costs76,48275,84773,163
Number Of Employees222
EBITDA*165,38868,2401,042

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets
Intangible Assets
Investments & Other3,599,1852,212,3991,112,716
Debtors (Due After 1 year)
Total Fixed Assets3,599,1852,212,3991,112,716
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash15,87034,94527,172
misc current assets130,884
total current assets146,75434,94527,172
total assets3,745,9392,247,3441,139,888
Bank overdraft2,699,6141,224,932794,437
Bank loan
Trade Creditors 1,142,999775,998359,998
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities289,0541,500
total current liabilities3,842,6132,289,9841,155,935
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,2141,2141,214
total long term liabilities1,2141,2141,214
total liabilities3,843,8272,291,1981,157,149
net assets-97,888-43,854-17,261
total shareholders funds-97,888-43,854-17,261
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit165,38868,2401,042
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors367,001416,000359,998
Accruals and Deferred Income-289,054287,5541,500
Deferred Taxes & Provisions1,214
Cash flow from operations243,335771,794363,754
Investing Activities
capital expenditure
Change in Investments1,386,7861,099,6831,112,716
cash flow from investments-1,386,786-1,099,683-1,112,716
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue6,489
interest-219,422-94,833-24,792
cash flow from financing-219,422-94,833-18,303
cash and cash equivalents
cash-19,0757,77327,172
overdraft1,474,682430,495794,437
change in cash-1,493,757-422,722-767,265

brolow group ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brolow group ltd. Get real-time insights into brolow group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brolow Group Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for brolow group ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in E10 area or any other competitors across 12 key performance metrics.

brolow group ltd Ownership

BROLOW GROUP LTD group structure

Brolow Group Ltd has no subsidiary companies.

Ultimate parent company

BROLOW GROUP LTD

13145601

BROLOW GROUP LTD Shareholders

jacob lobenstein 50%
yitzchok lobenstein 50%

brolow group ltd directors

Brolow Group Ltd currently has 2 directors. The longest serving directors include Mr Jacob Lobenstein (Jan 2021) and Mr Yitzchok Lobenstein (Jan 2021).

officercountryagestartendrole
Mr Jacob LobensteinEngland36 years Jan 2021- Director
Mr Yitzchok LobensteinEngland37 years Jan 2021- Director

P&L

December 2023

turnover

2.1m

+47%

operating profit

165.4k

0%

gross margin

70.4%

+0.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-97.9k

+1.23%

total assets

3.7m

+0.67%

cash

15.9k

-0.55%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

brolow group ltd company details

company number

13145601

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

January 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

MARTIN & HELLER

auditor

-

address

jaylow house argall avenue, london, E10 7FD

Bank

-

Legal Advisor

-

brolow group ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 17 charges/mortgages relating to brolow group ltd. Currently there are 15 open charges and 2 have been satisfied in the past.

brolow group ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BROLOW GROUP LTD. This can take several minutes, an email will notify you when this has completed.

brolow group ltd Companies House Filings - See Documents

datedescriptionview/download