the sigrid rausing trust Company Information
Company Number
13152028
Next Accounts
Sep 2025
Industry
Other personal service activities n.e.c.
Shareholders
-
Group Structure
View All
Contact
Registered Address
12 penzance place, london, W11 4PA
Website
sigrid-rausing-trust.orgthe sigrid rausing trust Estimated Valuation
Pomanda estimates the enterprise value of THE SIGRID RAUSING TRUST at £130.2m based on a Turnover of £82.6m and 1.58x industry multiple (adjusted for size and gross margin).
the sigrid rausing trust Estimated Valuation
Pomanda estimates the enterprise value of THE SIGRID RAUSING TRUST at £672.7m based on an EBITDA of £71.5m and a 9.41x industry multiple (adjusted for size and gross margin).
the sigrid rausing trust Estimated Valuation
Pomanda estimates the enterprise value of THE SIGRID RAUSING TRUST at £523.6m based on Net Assets of £265.7m and 1.97x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Sigrid Rausing Trust Overview
The Sigrid Rausing Trust is a live company located in london, W11 4PA with a Companies House number of 13152028. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 2021, it's largest shareholder is unknown. The Sigrid Rausing Trust is a startup, large sized company, Pomanda has estimated its turnover at £82.6m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Sigrid Rausing Trust Health Check
Pomanda's financial health check has awarded The Sigrid Rausing Trust a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
3 Weak
Size
annual sales of £82.6m, make it larger than the average company (£1.2m)
£82.6m - The Sigrid Rausing Trust
£1.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- The Sigrid Rausing Trust
- - Industry AVG
Production
with a gross margin of 41.3%, this company has a comparable cost of product (41.3%)
41.3% - The Sigrid Rausing Trust
41.3% - Industry AVG
Profitability
an operating margin of 86.5% make it more profitable than the average company (6.4%)
86.5% - The Sigrid Rausing Trust
6.4% - Industry AVG
Employees
with 28 employees, this is above the industry average (15)
28 - The Sigrid Rausing Trust
15 - Industry AVG
Pay Structure
on an average salary of £73.3k, the company has a higher pay structure (£34.3k)
£73.3k - The Sigrid Rausing Trust
£34.3k - Industry AVG
Efficiency
resulting in sales per employee of £2.9m, this is more efficient (£103.2k)
£2.9m - The Sigrid Rausing Trust
£103.2k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (30 days)
0 days - The Sigrid Rausing Trust
30 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (40 days)
1 days - The Sigrid Rausing Trust
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Sigrid Rausing Trust
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 27 weeks, this is less cash available to meet short term requirements (38 weeks)
27 weeks - The Sigrid Rausing Trust
38 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.4%, this is a lower level of debt than the average (47.7%)
16.4% - The Sigrid Rausing Trust
47.7% - Industry AVG
THE SIGRID RAUSING TRUST financials
The Sigrid Rausing Trust's latest turnover from December 2023 is £82.6 million and the company has net assets of £265.7 million. According to their latest financial statements, The Sigrid Rausing Trust has 28 employees and maintains cash reserves of £17 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Turnover | 82,555,658 | 160,011,516 | 119,929,841 |
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | 0 | 0 | 0 |
Interest Receivable | 0 | 0 | 0 |
Pre-Tax Profit | 53,993,979 | 108,868,889 | 102,794,407 |
Tax | 0 | 0 | 0 |
Profit After Tax | 53,993,979 | 108,868,889 | 102,794,407 |
Dividends Paid | 0 | 0 | 0 |
Retained Profit | 53,993,979 | 108,868,889 | 102,794,407 |
Employee Costs | 2,053,533 | 1,892,114 | 378,901 |
Number Of Employees | 28 | 27 | 23 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Tangible Assets | 16,805 | 23,656 | 11,708 |
Intangible Assets | 0 | 0 | 0 |
Investments & Other | 300,611,331 | 243,571,194 | 132,971,452 |
Debtors (Due After 1 year) | 0 | 0 | 0 |
Total Fixed Assets | 300,628,136 | 243,594,850 | 132,983,160 |
Stock & work in progress | 0 | 0 | 0 |
Trade Debtors | 1,218 | 790 | 360 |
Group Debtors | 0 | 0 | 0 |
Misc Debtors | 158,365 | 408,102 | 25,090 |
Cash | 16,986,187 | 6,180,502 | 10,539,073 |
misc current assets | 0 | 3,962 | 0 |
total current assets | 17,145,770 | 6,593,356 | 10,564,523 |
total assets | 317,773,906 | 250,188,206 | 143,547,683 |
Bank overdraft | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 |
Trade Creditors | 217,540 | 79,776 | 38,059 |
Group/Directors Accounts | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 |
other current liabilities | 31,364,091 | 28,408,134 | 29,755,217 |
total current liabilities | 31,581,631 | 28,487,910 | 29,793,276 |
loans | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 |
other liabilities | 20,535,000 | 10,037,000 | 10,960,000 |
provisions | 0 | 0 | 0 |
total long term liabilities | 20,535,000 | 10,037,000 | 10,960,000 |
total liabilities | 52,116,631 | 38,524,910 | 40,753,276 |
net assets | 265,657,275 | 211,663,296 | 102,794,407 |
total shareholders funds | 265,657,275 | 211,663,296 | 102,794,407 |
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | 85,988 | 8,752 | 2,160 |
Amortisation | 0 | 0 | 0 |
Tax | 0 | 0 | 0 |
Stock | 0 | 0 | 0 |
Debtors | -249,309 | 383,442 | 25,450 |
Creditors | 137,764 | 41,717 | 38,059 |
Accruals and Deferred Income | 2,955,957 | -1,347,083 | 29,755,217 |
Deferred Taxes & Provisions | 0 | 0 | 0 |
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | 0 | 0 | 0 |
Change in Investments | 57,040,137 | 110,599,742 | 132,971,452 |
cash flow from investments | -57,040,137 | -110,599,742 | -132,971,452 |
Financing Activities | |||
Bank loans | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 |
other long term liabilities | 10,498,000 | -923,000 | 10,960,000 |
share issue | |||
interest | 0 | 0 | 0 |
cash flow from financing | 10,498,000 | -923,000 | 10,960,000 |
cash and cash equivalents | |||
cash | 10,805,685 | -4,358,571 | 10,539,073 |
overdraft | 0 | 0 | 0 |
change in cash | 10,805,685 | -4,358,571 | 10,539,073 |
the sigrid rausing trust Credit Report and Business Information
The Sigrid Rausing Trust Competitor Analysis
Perform a competitor analysis for the sigrid rausing trust by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other large companies, companies in W11 area or any other competitors across 12 key performance metrics.
the sigrid rausing trust Ownership
THE SIGRID RAUSING TRUST group structure
The Sigrid Rausing Trust has no subsidiary companies.
Ultimate parent company
THE SIGRID RAUSING TRUST
13152028
the sigrid rausing trust directors
The Sigrid Rausing Trust currently has 5 directors. The longest serving directors include Mr Andrew Puddephatt (Jan 2021) and Mr Andrew Puddephatt (Jan 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Puddephatt | United Kingdom | 74 years | Jan 2021 | - | Director |
Mr Andrew Puddephatt | United Kingdom | 74 years | Jan 2021 | - | Director |
Dr Sigrid Rausing | United Kingdom | 62 years | Jan 2021 | - | Director |
Mr Daniel Hotz | United Kingdom | 27 years | Jan 2024 | - | Director |
Professor Sir Jeffrey Jowell | United Kingdom | 86 years | Dec 2024 | - | Director |
P&L
December 2023turnover
82.6m
-48%
operating profit
71.4m
0%
gross margin
41.4%
-0.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
265.7m
+0.26%
total assets
317.8m
+0.27%
cash
17m
+1.75%
net assets
Total assets minus all liabilities
Similar Companies
the sigrid rausing trust company details
company number
13152028
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
96090 - Other personal service activities n.e.c.
incorporation date
January 2021
age
3
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
UHY HACKER YOUNG LLP
address
12 penzance place, london, W11 4PA
Bank
SANTANDER CORPORATE BANK
Legal Advisor
-
the sigrid rausing trust Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the sigrid rausing trust.
the sigrid rausing trust Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE SIGRID RAUSING TRUST. This can take several minutes, an email will notify you when this has completed.
the sigrid rausing trust Companies House Filings - See Documents
date | description | view/download |
---|