agilecookies ltd

1.5

agilecookies ltd Company Information

Share AGILECOOKIES LTD
Live 
StartupMicro

Company Number

13155577

Website

-

Registered Address

115-116 spon end, coventry, CV1 3HF

Industry

Buying and selling of own real estate

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Sukhbir Chahal3 Years

Shareholders

mr sukhbir singh chahal 100%

agilecookies ltd Estimated Valuation

£120.5k

Pomanda estimates the enterprise value of AGILECOOKIES LTD at £120.5k based on a Turnover of £60.3k and 2x industry multiple (adjusted for size and gross margin).

agilecookies ltd Estimated Valuation

£7.4k

Pomanda estimates the enterprise value of AGILECOOKIES LTD at £7.4k based on an EBITDA of £1.6k and a 4.58x industry multiple (adjusted for size and gross margin).

agilecookies ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of AGILECOOKIES LTD at £0 based on Net Assets of £-1k and 1.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Agilecookies Ltd Overview

Agilecookies Ltd is a live company located in coventry, CV1 3HF with a Companies House number of 13155577. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2021, it's largest shareholder is mr sukhbir singh chahal with a 100% stake. Agilecookies Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £60.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Agilecookies Ltd Health Check

Pomanda's financial health check has awarded Agilecookies Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £60.3k, make it smaller than the average company (£848.1k)

£60.3k - Agilecookies Ltd

£848.1k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Agilecookies Ltd

- - Industry AVG

production

Production

with a gross margin of 28.1%, this company has a higher cost of product (70.9%)

28.1% - Agilecookies Ltd

70.9% - Industry AVG

profitability

Profitability

an operating margin of 2.7% make it less profitable than the average company (35.3%)

2.7% - Agilecookies Ltd

35.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Agilecookies Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.4k, the company has an equivalent pay structure (£33.4k)

£33.4k - Agilecookies Ltd

£33.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60.3k, this is less efficient (£179.8k)

£60.3k - Agilecookies Ltd

£179.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (29 days)

19 days - Agilecookies Ltd

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1096 days, this is slower than average (34 days)

1096 days - Agilecookies Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Agilecookies Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Agilecookies Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.3%, this is a higher level of debt than the average (65.3%)

100.3% - Agilecookies Ltd

65.3% - Industry AVG

AGILECOOKIES LTD financials

EXPORTms excel logo

Agilecookies Ltd's latest turnover from January 2023 is estimated at £60.3 thousand and the company has net assets of -£1 thousand. According to their latest financial statements, Agilecookies Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Jan 2022
Turnover60,34462,987
Other Income Or Grants00
Cost Of Sales43,41446,196
Gross Profit16,93016,791
Admin Expenses15,30819,152
Operating Profit1,622-2,361
Interest Payable00
Interest Receivable00
Pre-Tax Profit1,622-2,361
Tax-3080
Profit After Tax1,314-2,361
Dividends Paid00
Retained Profit1,314-2,361
Employee Costs33,39932,972
Number Of Employees11
EBITDA*1,622-2,361

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Jan 2022
Tangible Assets423,531423,531
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets423,531423,531
Stock & work in progress00
Trade Debtors3,1424,175
Group Debtors00
Misc Debtors00
Cash00
misc current assets00
total current assets3,1424,175
total assets426,673427,706
Bank overdraft00
Bank loan00
Trade Creditors 130,425132,772
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities130,425132,772
loans00
hp & lease commitments00
Accruals and Deferred Income360360
other liabilities296,935296,935
provisions00
total long term liabilities297,295297,295
total liabilities427,720430,067
net assets-1,047-2,361
total shareholders funds-1,047-2,361
Jan 2023Jan 2022
Operating Activities
Operating Profit1,622-2,361
Depreciation00
Amortisation00
Tax-3080
Stock00
Debtors-1,0334,175
Creditors-2,347132,772
Accruals and Deferred Income0360
Deferred Taxes & Provisions00
Cash flow from operations0126,596
Investing Activities
capital expenditure0-423,531
Change in Investments00
cash flow from investments0-423,531
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities0296,935
share issue00
interest00
cash flow from financing0296,935
cash and cash equivalents
cash00
overdraft00
change in cash00

agilecookies ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for agilecookies ltd. Get real-time insights into agilecookies ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Agilecookies Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for agilecookies ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CV1 area or any other competitors across 12 key performance metrics.

agilecookies ltd Ownership

AGILECOOKIES LTD group structure

Agilecookies Ltd has no subsidiary companies.

Ultimate parent company

AGILECOOKIES LTD

13155577

AGILECOOKIES LTD Shareholders

mr sukhbir singh chahal 100%

agilecookies ltd directors

Agilecookies Ltd currently has 1 director, Mr Sukhbir Chahal serving since Jan 2021.

officercountryagestartendrole
Mr Sukhbir ChahalEngland40 years Jan 2021- Director

P&L

January 2023

turnover

60.3k

-4%

operating profit

1.6k

0%

gross margin

28.1%

+5.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

-1k

-0.56%

total assets

426.7k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

agilecookies ltd company details

company number

13155577

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2021

age

3

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

January 2023

address

115-116 spon end, coventry, CV1 3HF

accountant

-

auditor

-

agilecookies ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to agilecookies ltd. Currently there are 1 open charges and 1 have been satisfied in the past.

charges

agilecookies ltd Companies House Filings - See Documents

datedescriptionview/download