y glas farm anglesey limited

y glas farm anglesey limited Company Information

Share Y GLAS FARM ANGLESEY LIMITED
Live 
StartupMicro

Company Number

13163333

Industry

Buying and selling of own real estate

 

Shareholders

nook & key escapes limited

gareth ainsworth

View All

Group Structure

View All

Contact

Registered Address

the lodge alderley road, wilmslow, SK9 1RA

y glas farm anglesey limited Estimated Valuation

£285k

Pomanda estimates the enterprise value of Y GLAS FARM ANGLESEY LIMITED at £285k based on a Turnover of £105.4k and 2.7x industry multiple (adjusted for size and gross margin).

y glas farm anglesey limited Estimated Valuation

£280.7k

Pomanda estimates the enterprise value of Y GLAS FARM ANGLESEY LIMITED at £280.7k based on an EBITDA of £45.5k and a 6.17x industry multiple (adjusted for size and gross margin).

y glas farm anglesey limited Estimated Valuation

£0

Pomanda estimates the enterprise value of Y GLAS FARM ANGLESEY LIMITED at £0 based on Net Assets of £-232.4k and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Y Glas Farm Anglesey Limited Overview

Y Glas Farm Anglesey Limited is a live company located in wilmslow, SK9 1RA with a Companies House number of 13163333. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2021, it's largest shareholder is nook & key escapes limited with a 50% stake. Y Glas Farm Anglesey Limited is a startup, micro sized company, Pomanda has estimated its turnover at £105.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Y Glas Farm Anglesey Limited Health Check

Pomanda's financial health check has awarded Y Glas Farm Anglesey Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £105.4k, make it smaller than the average company (£826.9k)

£105.4k - Y Glas Farm Anglesey Limited

£826.9k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Y Glas Farm Anglesey Limited

- - Industry AVG

production

Production

with a gross margin of 68.3%, this company has a comparable cost of product (68.3%)

68.3% - Y Glas Farm Anglesey Limited

68.3% - Industry AVG

profitability

Profitability

an operating margin of 24.9% make it as profitable than the average company (25.7%)

24.9% - Y Glas Farm Anglesey Limited

25.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Y Glas Farm Anglesey Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)

£37.3k - Y Glas Farm Anglesey Limited

£37.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £105.4k, this is less efficient (£191.6k)

£105.4k - Y Glas Farm Anglesey Limited

£191.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Y Glas Farm Anglesey Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 56 days, this is slower than average (31 days)

56 days - Y Glas Farm Anglesey Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Y Glas Farm Anglesey Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Y Glas Farm Anglesey Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 127.1%, this is a higher level of debt than the average (63.5%)

127.1% - Y Glas Farm Anglesey Limited

63.5% - Industry AVG

Y GLAS FARM ANGLESEY LIMITED financials

EXPORTms excel logo

Y Glas Farm Anglesey Limited's latest turnover from January 2024 is estimated at £105.4 thousand and the company has net assets of -£232.4 thousand. According to their latest financial statements, Y Glas Farm Anglesey Limited has 1 employee and maintains cash reserves of £8 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022
Turnover105,36361,086275,926
Other Income Or Grants000
Cost Of Sales33,41319,03289,955
Gross Profit71,95042,055185,972
Admin Expenses45,72592,918185,155
Operating Profit26,225-50,863817
Interest Payable108,24580,86123,393
Interest Receivable017913
Pre-Tax Profit-82,020-131,544-22,563
Tax000
Profit After Tax-82,020-131,544-22,563
Dividends Paid000
Retained Profit-82,020-131,544-22,563
Employee Costs37,27336,12536,403
Number Of Employees111
EBITDA*45,515-38,4903,028

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022
Tangible Assets854,475869,530768,572
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets854,475869,530768,572
Stock & work in progress000
Trade Debtors01200
Group Debtors1,72200
Misc Debtors49762040,560
Cash8010,251
misc current assets000
total current assets2,22774050,811
total assets856,702870,270819,383
Bank overdraft03380
Bank loan000
Trade Creditors 5,14214,62287,440
Group/Directors Accounts000
other short term finances399,626368,250692,955
hp & lease commitments000
other current liabilities113,34049,9332,184
total current liabilities518,108433,143782,579
loans570,971585,17155,617
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions02,3130
total long term liabilities570,971587,48455,617
total liabilities1,089,0791,020,627838,196
net assets-232,377-150,357-18,813
total shareholders funds-232,377-150,357-18,813
Jan 2024Jan 2023Jan 2022
Operating Activities
Operating Profit26,225-50,863817
Depreciation19,29012,3732,211
Amortisation000
Tax000
Stock000
Debtors1,479-39,82040,560
Creditors-9,480-72,81887,440
Accruals and Deferred Income63,40747,7492,184
Deferred Taxes & Provisions-2,3132,3130
Cash flow from operations95,650-21,42652,092
Investing Activities
capital expenditure-4,235-113,331-770,783
Change in Investments000
cash flow from investments-4,235-113,331-770,783
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 31,376-324,705692,955
Long term loans-14,200529,55455,617
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue003,750
interest-108,245-80,682-23,380
cash flow from financing-91,069124,167728,942
cash and cash equivalents
cash8-10,25110,251
overdraft-3383380
change in cash346-10,58910,251

y glas farm anglesey limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for y glas farm anglesey limited. Get real-time insights into y glas farm anglesey limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Y Glas Farm Anglesey Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for y glas farm anglesey limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SK9 area or any other competitors across 12 key performance metrics.

y glas farm anglesey limited Ownership

Y GLAS FARM ANGLESEY LIMITED group structure

Y Glas Farm Anglesey Limited has no subsidiary companies.

Ultimate parent company

1 parent

Y GLAS FARM ANGLESEY LIMITED

13163333

Y GLAS FARM ANGLESEY LIMITED Shareholders

nook & key escapes limited 50%
gareth ainsworth 16%
betsy aubrey 16%
steve cloran 8.67%
f5 investments limited 5.33%
chuckledan properties limited 4%

y glas farm anglesey limited directors

Y Glas Farm Anglesey Limited currently has 2 directors. The longest serving directors include Mr Michael Hampson (Jan 2021) and Mr Michael Hampson (Jan 2021).

officercountryagestartendrole
Mr Michael HampsonEngland42 years Jan 2021- Director
Mr Michael Hampson42 years Jan 2021- Director

P&L

January 2024

turnover

105.4k

+72%

operating profit

26.2k

0%

gross margin

68.3%

-0.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-232.4k

+0.55%

total assets

856.7k

-0.02%

cash

8

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

y glas farm anglesey limited company details

company number

13163333

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

January 2021

age

3

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

the lodge alderley road, wilmslow, SK9 1RA

Bank

-

Legal Advisor

-

y glas farm anglesey limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to y glas farm anglesey limited. Currently there are 4 open charges and 0 have been satisfied in the past.

y glas farm anglesey limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for Y GLAS FARM ANGLESEY LIMITED. This can take several minutes, an email will notify you when this has completed.

y glas farm anglesey limited Companies House Filings - See Documents

datedescriptionview/download